COUSTILLIER MICHEL : revenue, balance sheet and financial ratios
COUSTILLIER MICHEL is a French company
founded 35 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in SANGATTE (62231),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COUSTILLIER MICHEL (SIREN 378981047)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 559 834 €
1 943 449 €
1 568 801 €
1 673 840 €
1 964 160 €
1 834 793 €
1 908 248 €
N/C
Net income
337 210 €
435 015 €
141 553 €
57 972 €
122 921 €
298 675 €
211 539 €
178 704 €
154 650 €
EBITDA
N/C
687 795 €
256 873 €
137 959 €
224 151 €
472 055 €
340 160 €
277 965 €
N/C
Net margin
N/C
17.0%
7.3%
3.7%
7.3%
15.2%
11.5%
9.4%
N/C
Revenue and income statement
In 2024, COUSTILLIER MICHEL generates positive net income of 337 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 155 k€ -> 337 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
337 210 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.864%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.66%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.139
7.166
3.713
0.888
49.949
33.134
25.01
13.417
8.864
Financial autonomy
66.568
64.587
73.881
74.672
55.195
59.754
61.268
66.164
75.66
Repayment capacity
None
0.232
0.115
0.025
2.508
2.453
1.24
0.361
None
Cash flow / Revenue
None%
11.197%
14.315%
17.176%
10.959%
7.555%
9.536%
18.134%
None%
Sector positioning
Debt ratio
8.862024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Good-12 pts over 3 years
In 2024, the debt ratio of COUSTILLIER MICHEL (8.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.66%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of COUSTILLIER MICHEL (75.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.36 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.08 years
Good-18 pts over 2 years
In 2023, the repayment capacity of COUSTILLIER MICHEL (0.36) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 519.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
519.881
Liquidity indicators evolution COUSTILLIER MICHEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
248.343
258.407
348.787
347.773
526.196
451.298
393.34
376.605
519.881
Interest coverage
None
0.36
0.347
0.129
0.724
1.419
2.9
0.437
None
Sector positioning
Liquidity ratio
519.882024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Excellent
In 2024, the liquidity ratio of COUSTILLIER MICHEL (519.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.44x2023
2022
2023
Q1: 0.0x
Med: 1.32x
Q3: 5.92x
Average-28 pts over 2 years
In 2023, the interest coverage of COUSTILLIER MICHEL (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COUSTILLIER MICHEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
550 701 €
557 649 €
571 021 €
515 610 €
624 728 €
806 026 €
730 397 €
0 €
Inventory turnover (days)
0
23
24
32
30
22
38
25
0
Customer payment term (days)
0
84
88
78
0
105
101
63
0
Supplier payment term (days)
0
51
44
62
65
65
48
45
0
Positioning of COUSTILLIER MICHEL in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 160 063€ to 3 761 925€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
160k€467k€3761k€
467 316 €Range: 160 063€ - 3 761 925€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare COUSTILLIER MICHEL with other companies in the same sector:
Frequently asked questions about COUSTILLIER MICHEL
What is the revenue of COUSTILLIER MICHEL ?
The revenue of COUSTILLIER MICHEL in 2023 is 2.6 M€.
Is COUSTILLIER MICHEL profitable?
Yes, COUSTILLIER MICHEL generated a net profit of 337 k€ in 2024.
Where is the headquarters of COUSTILLIER MICHEL ?
The headquarters of COUSTILLIER MICHEL is located in SANGATTE (62231), in the department Pas-de-Calais.
Where to find the tax return of COUSTILLIER MICHEL ?
The tax return of COUSTILLIER MICHEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COUSTILLIER MICHEL operate?
COUSTILLIER MICHEL operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart