Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VIEUX-CHARMONT (25600), Doubs
COURVOISIER STORES ET FERMETURES : revenue, balance sheet and financial ratios
COURVOISIER STORES ET FERMETURES is a French company
founded 47 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VIEUX-CHARMONT (25600),
this company of category PME
shows in 2022 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COURVOISIER STORES ET FERMETURES (SIREN 317471662)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 272 995 €
5 058 263 €
4 611 390 €
6 415 873 €
6 745 513 €
N/C
N/C
Net income
331 849 €
194 215 €
190 846 €
173 032 €
101 782 €
-231 071 €
-95 209 €
68 169 €
49 262 €
90 884 €
EBITDA
N/C
N/C
N/C
338 378 €
224 618 €
-223 642 €
-179 106 €
57 043 €
N/C
N/C
Net margin
N/C
N/C
N/C
3.3%
2.0%
-5.0%
-1.5%
1.0%
N/C
N/C
Revenue and income statement
In 2025, COURVOISIER STORES ET FERMETURES generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 91 k€ -> 332 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
331 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.963%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.678%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COURVOISIER STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
17.192
28.299
29.274
17.079
56.97
26.961
40.261
29.442
17.401
16.963
Financial autonomy
46.808
42.15
41.474
39.736
34.734
39.012
44.38
47.473
44.456
57.678
Repayment capacity
None
None
-44.296
-1.422
-2.966
1.827
3.369
None
None
None
Cash flow / Revenue
None%
None%
-0.177%
-3.108%
-5.64%
4.541%
3.918%
None%
None%
None%
Sector positioning
Debt ratio
16.962025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Good-9 pts over 3 years
In 2025, the debt ratio of COURVOISIER STORES ET FER... (16.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.68%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Good
In 2025, the financial autonomy of COURVOISIER STORES ET FER... (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.616
Liquidity indicators evolution COURVOISIER STORES ET FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
210.809
192.774
193.626
168.367
191.406
182.526
246.226
246.203
194.696
281.616
Interest coverage
None
None
21.046
-6.193
-3.037
1.759
1.517
None
None
None
Sector positioning
Liquidity ratio
281.622025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good
In 2025, the liquidity ratio of COURVOISIER STORES ET FER... (281.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COURVOISIER STORES ET FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
2 761 073 €
2 594 579 €
2 149 738 €
1 825 780 €
2 301 821 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
22
17
19
20
33
0
0
0
Customer payment term (days)
0
0
144
149
177
154
143
0
0
0
Supplier payment term (days)
0
0
72
84
77
71
47
0
0
0
Positioning of COURVOISIER STORES ET FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 628 899€ to 2 175 454€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
628k€1382k€2175k€
1 382 640 €Range: 628 899€ - 2 175 454€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare COURVOISIER STORES ET FERMETURES with other companies in the same sector:
Frequently asked questions about COURVOISIER STORES ET FERMETURES
What is the revenue of COURVOISIER STORES ET FERMETURES ?
The revenue of COURVOISIER STORES ET FERMETURES in 2022 is 5.3 M€.
Is COURVOISIER STORES ET FERMETURES profitable?
Yes, COURVOISIER STORES ET FERMETURES generated a net profit of 332 k€ in 2025.
Where is the headquarters of COURVOISIER STORES ET FERMETURES ?
The headquarters of COURVOISIER STORES ET FERMETURES is located in VIEUX-CHARMONT (25600), in the department Doubs.
Where to find the tax return of COURVOISIER STORES ET FERMETURES ?
The tax return of COURVOISIER STORES ET FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURVOISIER STORES ET FERMETURES operate?
COURVOISIER STORES ET FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart