Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: LIMENDOUS (64420), Pyrenees-Atlantiques
COURTIADE : revenue, balance sheet and financial ratios
COURTIADE is a French company
founded 32 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LIMENDOUS (64420),
this company of category PME
shows in 2023 a revenue of 795 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, COURTIADE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 11 k€ -> 38 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
165.594%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.103%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2025
Debt ratio
75.275
46.922
79.536
65.394
181.488
165.594
Financial autonomy
50.777
61.878
50.903
53.067
32.096
37.103
Repayment capacity
2.887
2.498
3.844
156.496
4.833
None
Cash flow / Revenue
19.421%
17.421%
17.859%
0.394%
17.258%
None%
Sector positioning
Debt ratio
165.592025
2020
2023
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average+21 pts over 3 years
In 2025, the debt ratio of COURTIADE (165.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.1%2025
2020
2023
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good-10 pts over 3 years
In 2025, the financial autonomy of COURTIADE (37.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.83 years2023
2020
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average
In 2023, the repayment capacity of COURTIADE (4.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2432.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2432.827
Liquidity indicators evolution COURTIADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2025
Liquidity ratio
257.785
509.907
400.723
177.418
244.18
2432.827
Interest coverage
4.445
5.884
6.53
80.993
6.539
None
Sector positioning
Liquidity ratio
2432.832025
2020
2023
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Excellent+29 pts over 3 years
In 2025, the liquidity ratio of COURTIADE (2432.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.54x2023
2020
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Excellent-6 pts over 2 years
In 2023, the interest coverage of COURTIADE (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COURTIADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2025
Operating WCR
53 496 €
33 312 €
57 285 €
60 103 €
83 463 €
0 €
Inventory turnover (days)
2
2
2
9
28
0
Customer payment term (days)
75
44
71
80
13
0
Supplier payment term (days)
49
52
59
64
30
0
Positioning of COURTIADE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of COURTIADE is estimated at
66 695 €
(range 30 492€ - 196 088€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
30k€66k€196k€
66 695 €Range: 30 492€ - 196 088€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 779 €
×
1.8x
=66 695 €
Range: 30 492€ - 196 088€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare COURTIADE with other companies in the same sector:
Yes, COURTIADE generated a net profit of 38 k€ in 2025.
Where is the headquarters of COURTIADE ?
The headquarters of COURTIADE is located in LIMENDOUS (64420), in the department Pyrenees-Atlantiques.
Where to find the tax return of COURTIADE ?
The tax return of COURTIADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURTIADE operate?
COURTIADE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart