Employees: 22 (2023.0)Legal category: 5558Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: COMPIEGNE (60200), Oise
COURANTS ELECT FORTS ET FAIBLE : revenue, balance sheet and financial ratios
COURANTS ELECT FORTS ET FAIBLE is a French company
founded 48 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in COMPIEGNE (60200),
this company of category ETI
shows in 2024 a revenue of 40.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COURANTS ELECT FORTS ET FAIBLE (SIREN 312031925)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
40 139 997 €
34 099 629 €
26 730 302 €
22 794 034 €
19 987 423 €
26 121 372 €
23 400 778 €
21 296 871 €
19 884 627 €
Net income
3 159 892 €
2 836 782 €
2 311 513 €
1 427 468 €
1 280 467 €
2 363 829 €
1 723 607 €
1 596 484 €
1 572 324 €
EBITDA
3 530 890 €
3 029 894 €
2 707 637 €
1 710 294 €
1 532 789 €
2 678 404 €
2 119 681 €
1 929 124 €
1 676 213 €
Net margin
7.9%
8.3%
8.6%
6.3%
6.4%
9.0%
7.4%
7.5%
7.9%
Revenue and income statement
In 2024, COURANTS ELECT FORTS ET FAIBLE achieves revenue of 40.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2023, growth of +18% (34.1 M€ -> 40.1 M€). After deducting consumption (10.6 M€), gross margin stands at 29.5 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.2 M€, i.e. 7.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 139 997 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 507 556 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 530 890 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 639 313 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 159 892 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.152%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.855%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.953
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COURANTS ELECT FORTS ET FAIBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.986
35.319
37.525
40.717
53.834
47.204
52.047
54.782
53.208
Financial autonomy
44.095
45.568
43.598
41.536
41.36
43.449
39.849
37.499
36.152
Repayment capacity
1.626
1.77
1.908
2.104
4.328
2.724
2.07
2.256
1.953
Cash flow / Revenue
8.476%
8.716%
8.455%
8.392%
6.703%
8.445%
11.781%
9.639%
9.855%
Sector positioning
Debt ratio
53.212024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Average+7 pts over 3 years
In 2024, the debt ratio of COURANTS ELECT FORTS ET F... (53.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.15%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Average-10 pts over 3 years
In 2024, the financial autonomy of COURANTS ELECT FORTS ET F... (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.95 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.9 years
Watch
In 2024, the repayment capacity of COURANTS ELECT FORTS ET F... (1.95) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.164
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.642
Liquidity indicators evolution COURANTS ELECT FORTS ET FAIBLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
332.194
325.946
358.876
365.937
442.495
419.708
400.643
364.453
321.164
Interest coverage
8.879
9.035
10.124
8.874
21.694
21.237
14.502
9.658
9.642
Sector positioning
Liquidity ratio
321.162024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Good
In 2024, the liquidity ratio of COURANTS ELECT FORTS ET F... (321.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Excellent
In 2024, the interest coverage of COURANTS ELECT FORTS ET F... (9.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The gap of 66 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 4.9 M€ to permanently finance. Over 2016-2024, WCR increased by +49%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 870 186 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution COURANTS ELECT FORTS ET FAIBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 263 664 €
3 439 871 €
3 202 396 €
1 913 390 €
2 033 720 €
4 497 947 €
2 853 994 €
4 213 691 €
4 870 186 €
Inventory turnover (days)
26
32
35
27
51
42
44
28
2
Customer payment term (days)
98
76
80
92
84
106
92
100
128
Supplier payment term (days)
90
69
60
59
74
65
65
66
62
Positioning of COURANTS ELECT FORTS ET FAIBLE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 2 751 349€ to 11 851 805€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2751k€4369k€11851k€
4 369 123 €Range: 2 751 349€ - 11 851 805€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare COURANTS ELECT FORTS ET FAIBLE with other companies in the same sector:
Frequently asked questions about COURANTS ELECT FORTS ET FAIBLE
What is the revenue of COURANTS ELECT FORTS ET FAIBLE ?
The revenue of COURANTS ELECT FORTS ET FAIBLE in 2024 is 40.1 M€.
Is COURANTS ELECT FORTS ET FAIBLE profitable?
Yes, COURANTS ELECT FORTS ET FAIBLE generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of COURANTS ELECT FORTS ET FAIBLE ?
The headquarters of COURANTS ELECT FORTS ET FAIBLE is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of COURANTS ELECT FORTS ET FAIBLE ?
The tax return of COURANTS ELECT FORTS ET FAIBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COURANTS ELECT FORTS ET FAIBLE operate?
COURANTS ELECT FORTS ET FAIBLE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart