Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-03-28 (9 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: COULOMMIERS (77120), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COULOMMIERS CASH : revenue, balance sheet and financial ratios
COULOMMIERS CASH is a French company
founded 9 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in COULOMMIERS (77120),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COULOMMIERS CASH (SIREN 828619577)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 400 052 €
N/C
N/C
N/C
N/C
Net income
26 879 €
1 382 €
2 452 €
9 483 €
-14 374 €
14 710 €
-5 628 €
EBITDA
N/C
N/C
71 455 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COULOMMIERS CASH generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 879 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 383%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
383.323%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.193%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5300.555
1798.194
5105.336
1663.888
1348.44
1041.629
383.323
Financial autonomy
1.507
4.312
1.619
4.875
5.581
7.018
15.193
Repayment capacity
None
None
None
None
11.545
None
None
Cash flow / Revenue
None%
None%
None%
None%
2.428%
None%
None%
Sector positioning
Debt ratio
383.322024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Watch
In 2024, the debt ratio of COULOMMIERS CASH (383.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.19%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Average+11 pts over 3 years
In 2024, the financial autonomy of COULOMMIERS CASH (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.54 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Watch
In 2022, the repayment capacity of COULOMMIERS CASH (11.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.55
Liquidity indicators evolution COULOMMIERS CASH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
252.255
263.256
366.879
411.088
314.224
302.433
243.55
Interest coverage
None
None
None
None
3.961
None
None
Sector positioning
Liquidity ratio
243.552024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good-13 pts over 3 years
In 2024, the liquidity ratio of COULOMMIERS CASH (243.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.96x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Excellent
In 2022, the interest coverage of COULOMMIERS CASH (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COULOMMIERS CASH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
133 467 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
41
0
0
Customer payment term (days)
0
0
0
0
2
0
0
Supplier payment term (days)
0
0
0
0
16
0
0
Positioning of COULOMMIERS CASH in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of COULOMMIERS CASH is estimated at
65 491 €
(range 30 852€ - 203 153€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
30k€65k€203k€
65 491 €Range: 30 852€ - 203 153€
NAF 5 année 2024
Valuation method used
Net Income Multiple
26 879 €
×
2.4x
=65 492 €
Range: 30 853€ - 203 154€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare COULOMMIERS CASH with other companies in the same sector:
The revenue of COULOMMIERS CASH in 2022 is 1.4 M€.
Is COULOMMIERS CASH profitable?
Yes, COULOMMIERS CASH generated a net profit of 27 k€ in 2024.
Where is the headquarters of COULOMMIERS CASH ?
The headquarters of COULOMMIERS CASH is located in COULOMMIERS (77120), in the department Seine-et-Marne.
Where to find the tax return of COULOMMIERS CASH ?
The tax return of COULOMMIERS CASH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COULOMMIERS CASH operate?
COULOMMIERS CASH operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart