Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: HŒRDT (67720), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COULI VERRE AGENCEMENT : revenue, balance sheet and financial ratios
COULI VERRE AGENCEMENT is a French company
founded 13 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in HŒRDT (67720),
this company of category PME
shows in 2015 a revenue of 848 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COULI VERRE AGENCEMENT (SIREN 790304349)
Indicator
2016
2015
Revenue
N/C
848 157 €
Net income
-63 677 €
-31 337 €
EBITDA
N/C
-45 879 €
Net margin
N/C
-3.7%
Revenue and income statement
In 2016, COULI VERRE AGENCEMENT records a net loss of 64 k€. This deficit will reduce equity on the balance sheet.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-63 677 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2360%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2359.565%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.419%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
595.228
-2359.565
Financial autonomy
9.833
-2.419
Repayment capacity
-11.878
None
Cash flow / Revenue
-3.042%
None%
Sector positioning
Debt ratio
-2359.572016
2015
2016
Q1: 0.06
Med: 8.02
Q3: 37.69
Excellent-52 pts over 2 years
In 2016, the debt ratio of COULI VERRE AGENCEMENT (-2359.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.42%2016
2015
2016
Q1: 4.4%
Med: 27.65%
Q3: 51.54%
Average-16 pts over 2 years
In 2016, the financial autonomy of COULI VERRE AGENCEMENT (-2.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.88 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2015, the repayment capacity of COULI VERRE AGENCEMENT (-11.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
258.121
180.736
Interest coverage
-19.599
None
Sector positioning
Liquidity ratio
180.742016
2015
2016
Q1: 128.65
Med: 185.5
Q3: 281.86
Average-27 pts over 2 years
In 2016, the liquidity ratio of COULI VERRE AGENCEMENT (180.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.6x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 2.13x
Watch
In 2015, the interest coverage of COULI VERRE AGENCEMENT (-19.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COULI VERRE AGENCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
303 674 €
0 €
Inventory turnover (days)
53
0
Customer payment term (days)
75
0
Supplier payment term (days)
53
0
Positioning of COULI VERRE AGENCEMENT in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare COULI VERRE AGENCEMENT with other companies in the same sector:
Frequently asked questions about COULI VERRE AGENCEMENT
What is the revenue of COULI VERRE AGENCEMENT ?
The revenue of COULI VERRE AGENCEMENT in 2015 is 848 k€.
Is COULI VERRE AGENCEMENT profitable?
COULI VERRE AGENCEMENT recorded a net loss in 2016.
Where is the headquarters of COULI VERRE AGENCEMENT ?
The headquarters of COULI VERRE AGENCEMENT is located in HŒRDT (67720), in the department Bas-Rhin.
Where to find the tax return of COULI VERRE AGENCEMENT ?
The tax return of COULI VERRE AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COULI VERRE AGENCEMENT operate?
COULI VERRE AGENCEMENT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart