Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-01 (21 years)Status: ActiveBusiness sector: Fabrication de colorants et de pigmentsLocation: ROCHEFORT (17300), Charente-Maritime
COULEURS DE PLANTES : revenue, balance sheet and financial ratios
COULEURS DE PLANTES is a French company
founded 21 years ago,
specialized in the sector Fabrication de colorants et de pigments.
Based in ROCHEFORT (17300),
this company of category PME
shows in 2023 a revenue of 483 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COULEURS DE PLANTES (SIREN 481245900)
Indicator
2024
2023
2022
2020
2016
Revenue
N/C
482 544 €
467 322 €
357 495 €
315 261 €
Net income
33 185 €
49 016 €
40 661 €
53 622 €
13 032 €
EBITDA
N/C
42 543 €
41 951 €
55 693 €
18 801 €
Net margin
N/C
10.2%
8.7%
15.0%
4.1%
Revenue and income statement
In 2024, COULEURS DE PLANTES generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.052%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
2024
Debt ratio
166.73
190.219
60.689
40.313
20.77
Financial autonomy
33.032
32.724
54.984
58.946
71.052
Repayment capacity
14.889
9.413
5.179
3.389
None
Cash flow / Revenue
4.885%
15.274%
10.075%
11.113%
None%
Sector positioning
Debt ratio
20.772024
2022
2023
2024
Q1: 0.0
Med: 3.1
Q3: 19.68
Average
In 2024, the debt ratio of COULEURS DE PLANTES (20.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.05%2024
2022
2023
2024
Q1: 22.63%
Med: 64.8%
Q3: 77.65%
Good+18 pts over 3 years
In 2024, the financial autonomy of COULEURS DE PLANTES (71.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.39 years2023
2022
2023
Q1: 0.0 years
Med: 0.12 years
Q3: 1.96 years
Watch-8 pts over 2 years
In 2023, the repayment capacity of COULEURS DE PLANTES (3.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 700.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
700.687
Liquidity indicators evolution COULEURS DE PLANTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2022
2023
2024
Liquidity ratio
826.173
1953.81
844.555
572.992
700.687
Interest coverage
44.737
14.325
12.038
6.553
None
Sector positioning
Liquidity ratio
700.692024
2022
2023
2024
Q1: 208.75
Med: 390.1
Q3: 530.05
Excellent+5 pts over 3 years
In 2024, the liquidity ratio of COULEURS DE PLANTES (700.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.55x2023
2022
2023
Q1: 0.0x
Med: 2.95x
Q3: 15.68x
Good-18 pts over 2 years
In 2023, the interest coverage of COULEURS DE PLANTES (6.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COULEURS DE PLANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2022
2023
2024
Operating WCR
383 896 €
500 411 €
611 734 €
695 100 €
0 €
Inventory turnover (days)
410
413
448
424
0
Customer payment term (days)
6
49
8
79
0
Supplier payment term (days)
46
46
56
109
0
Positioning of COULEURS DE PLANTES in its sector
Comparison with sector Fabrication de colorants et de pigments
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of COULEURS DE PLANTES is estimated at
17 851 €
(range 8 034€ - 140 591€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
8k€17k€140k€
17 851 €Range: 8 034€ - 140 591€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
33 185 €
×
0.5x
=17 851 €
Range: 8 034€ - 140 592€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de colorants et de pigments)
Compare COULEURS DE PLANTES with other companies in the same sector:
Frequently asked questions about COULEURS DE PLANTES
What is the revenue of COULEURS DE PLANTES ?
The revenue of COULEURS DE PLANTES in 2023 is 483 k€.
Is COULEURS DE PLANTES profitable?
Yes, COULEURS DE PLANTES generated a net profit of 33 k€ in 2024.
Where is the headquarters of COULEURS DE PLANTES ?
The headquarters of COULEURS DE PLANTES is located in ROCHEFORT (17300), in the department Charente-Maritime.
Where to find the tax return of COULEURS DE PLANTES ?
The tax return of COULEURS DE PLANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COULEURS DE PLANTES operate?
COULEURS DE PLANTES operates in the sector Fabrication de colorants et de pigments (NAF code 20.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart