Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-11-01 (9 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ROHRBACH-LES-BITCHE (57410), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COULEUR ET HARMONIE BECKRICH : revenue, balance sheet and financial ratios
COULEUR ET HARMONIE BECKRICH is a French company
founded 9 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ROHRBACH-LES-BITCHE (57410),
this company of category PME
shows in 2017 a net income positive of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COULEUR ET HARMONIE BECKRICH (SIREN 823982640)
Indicator
2017
Revenue
N/C
Net income
11 581 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, COULEUR ET HARMONIE BECKRICH generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 581 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.25%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.516%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COULEUR ET HARMONIE BECKRICH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
27.25
Financial autonomy
42.516
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
27.252017
2017
Q1: 0.22
Med: 9.24
Q3: 37.74
Average
In 2017, the debt ratio of COULEUR ET HARMONIE BECKRICH (27.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.52%2017
2017
Q1: 5.35%
Med: 29.35%
Q3: 53.11%
Good
In 2017, the financial autonomy of COULEUR ET HARMONIE BECKRICH (42.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.213
Liquidity indicators evolution COULEUR ET HARMONIE BECKRICH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
194.213
Interest coverage
None
Sector positioning
Liquidity ratio
194.212017
2017
Q1: 131.49
Med: 187.64
Q3: 285.39
Good
In 2017, the liquidity ratio of COULEUR ET HARMONIE BECKRICH (194.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 661 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 550 days. The gap of 111 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
661 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
550 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COULEUR ET HARMONIE BECKRICH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
661
Supplier payment term (days)
550
Positioning of COULEUR ET HARMONIE BECKRICH in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of COULEUR ET HARMONIE BECKRICH is estimated at
34 441 €
(range 12 061€ - 65 582€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
88 tx
12k€34k€65k€
34 441 €Range: 12 061€ - 65 582€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 581 €
×
3.0x
=34 441 €
Range: 12 061€ - 65 583€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare COULEUR ET HARMONIE BECKRICH with other companies in the same sector:
Frequently asked questions about COULEUR ET HARMONIE BECKRICH
What is the revenue of COULEUR ET HARMONIE BECKRICH ?
The revenue of COULEUR ET HARMONIE BECKRICH is not publicly disclosed (confidential accounts filed with INPI).
Is COULEUR ET HARMONIE BECKRICH profitable?
Yes, COULEUR ET HARMONIE BECKRICH generated a net profit of 12 k€ in 2017.
Where is the headquarters of COULEUR ET HARMONIE BECKRICH ?
The headquarters of COULEUR ET HARMONIE BECKRICH is located in ROHRBACH-LES-BITCHE (57410), in the department Moselle.
Where to find the tax return of COULEUR ET HARMONIE BECKRICH ?
The tax return of COULEUR ET HARMONIE BECKRICH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COULEUR ET HARMONIE BECKRICH operate?
COULEUR ET HARMONIE BECKRICH operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart