Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-01 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: THIZY-LES-BOURGS (69240), Rhone
COULEUR AGENCEMENT : revenue, balance sheet and financial ratios
COULEUR AGENCEMENT is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in THIZY-LES-BOURGS (69240),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COULEUR AGENCEMENT (SIREN 804788644)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 891 473 €
N/C
N/C
N/C
N/C
N/C
1 602 558 €
Net income
87 584 €
125 607 €
218 917 €
89 736 €
23 283 €
290 508 €
186 336 €
75 552 €
199 852 €
EBITDA
N/C
N/C
308 339 €
N/C
N/C
N/C
N/C
N/C
296 381 €
Net margin
N/C
N/C
5.6%
N/C
N/C
N/C
N/C
N/C
12.5%
Revenue and income statement
In 2024, COULEUR AGENCEMENT generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 200 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 584 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.14%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.782%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.895
12.17
4.038
1.386
1.002
1.048
0.733
0.0
0.14
Financial autonomy
49.182
44.806
52.306
51.832
59.447
59.066
59.129
50.668
53.782
Repayment capacity
0.486
None
None
None
None
None
0.035
None
None
Cash flow / Revenue
13.073%
None%
None%
None%
None%
None%
6.093%
None%
None%
Sector positioning
Debt ratio
0.142024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Excellent
In 2024, the debt ratio of COULEUR AGENCEMENT (0.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.78%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good-6 pts over 3 years
In 2024, the financial autonomy of COULEUR AGENCEMENT (53.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of COULEUR AGENCEMENT (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.936
Liquidity indicators evolution COULEUR AGENCEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
233.047
177.088
206.778
202.502
232.87
229.056
229.96
190.13
198.936
Interest coverage
0.371
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
198.942024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average-16 pts over 3 years
In 2024, the liquidity ratio of COULEUR AGENCEMENT (198.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of COULEUR AGENCEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COULEUR AGENCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
580 062 €
0 €
0 €
0 €
0 €
0 €
835 227 €
0 €
0 €
Inventory turnover (days)
18
0
0
0
0
0
9
0
0
Customer payment term (days)
120
0
0
0
0
0
68
0
0
Supplier payment term (days)
64
0
0
0
0
0
53
0
0
Positioning of COULEUR AGENCEMENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of COULEUR AGENCEMENT is estimated at
297 499 €
(range 117 658€ - 678 349€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
117k€297k€678k€
297 499 €Range: 117 658€ - 678 349€
NAF 5 année 2024
Valuation method used
Net Income Multiple
87 584 €
×
3.4x
=297 500 €
Range: 117 659€ - 678 350€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare COULEUR AGENCEMENT with other companies in the same sector:
Frequently asked questions about COULEUR AGENCEMENT
What is the revenue of COULEUR AGENCEMENT ?
The revenue of COULEUR AGENCEMENT in 2022 is 3.9 M€.
Is COULEUR AGENCEMENT profitable?
Yes, COULEUR AGENCEMENT generated a net profit of 88 k€ in 2024.
Where is the headquarters of COULEUR AGENCEMENT ?
The headquarters of COULEUR AGENCEMENT is located in THIZY-LES-BOURGS (69240), in the department Rhone.
Where to find the tax return of COULEUR AGENCEMENT ?
The tax return of COULEUR AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COULEUR AGENCEMENT operate?
COULEUR AGENCEMENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart