Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-04-01 (30 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: NICE (06000), Alpes-Maritimes
COTE VOYAGES : revenue, balance sheet and financial ratios
COTE VOYAGES is a French company
founded 30 years ago,
specialized in the sector Activités des agences de voyage.
Based in NICE (06000),
this company of category PME
shows in 2020 a revenue of 648 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COTE VOYAGES (SIREN 404897779)
Indicator
2025
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
648 205 €
655 540 €
468 042 €
459 770 €
470 131 €
Net income
-9 949 €
682 €
-17 893 €
7 683 €
4 910 €
-7 225 €
1 438 €
-10 153 €
EBITDA
N/C
N/C
N/C
-545 €
4 318 €
-12 090 €
-1 297 €
-8 222 €
Net margin
N/C
N/C
N/C
1.2%
0.7%
-1.5%
0.3%
-2.2%
Revenue and income statement
In 2025, COTE VOYAGES records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 949 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
183.308%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.787%
Solvency indicators evolution COTE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Debt ratio
0.285
0.675
0.02
0.059
37.615
253.667
179.59
183.308
Financial autonomy
80.727
71.719
76.315
61.928
58.29
13.086
22.833
23.787
Repayment capacity
-0.035
0.603
-0.002
0.015
7.827
None
None
None
Cash flow / Revenue
-2.221%
0.313%
-2.068%
0.746%
0.992%
None%
None%
None%
Sector positioning
Debt ratio
183.312025
2023
2024
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Watch
In 2025, the debt ratio of COTE VOYAGES (183.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.79%2025
2023
2024
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Average+14 pts over 3 years
In 2025, the financial autonomy of COTE VOYAGES (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COTE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
2025
Operating WCR
70 985 €
21 375 €
65 357 €
123 622 €
99 603 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
16
34
4
13
22
0
0
0
Supplier payment term (days)
6
6
7
5
10
0
0
0
Positioning of COTE VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare COTE VOYAGES with other companies in the same sector:
The headquarters of COTE VOYAGES is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of COTE VOYAGES ?
The tax return of COTE VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COTE VOYAGES operate?
COTE VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart