Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: ANTONY (92160), Hauts-de-Seine
COTE FERMETURES FENETRES VOLETS PORTES is a French company
founded 21 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in ANTONY (92160),
this company of category PME
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COTE FERMETURES FENETRES VOLETS PORTES (SIREN 477541742)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
2014
Revenue
2 615 628 €
3 873 933 €
3 737 583 €
N/C
N/C
N/C
N/C
N/C
2 002 451 €
1 676 244 €
Net income
61 090 €
320 317 €
163 728 €
206 210 €
98 127 €
27 309 €
52 487 €
96 979 €
88 181 €
10 613 €
EBITDA
126 133 €
460 295 €
228 832 €
N/C
N/C
N/C
N/C
N/C
126 485 €
21 682 €
Net margin
2.3%
8.3%
4.4%
N/C
N/C
N/C
N/C
N/C
4.4%
0.6%
Revenue and income statement
In 2024, COTE FERMETURES FENETRES VOLETS PORTES achieves revenue of 2.6 M€. Revenue is growing positively over 10 years (CAGR: +4.5%). Significant drop of -32% vs 2023. After deducting consumption (1.4 M€), gross margin stands at 1.2 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 126 k€, representing 4.8% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -73%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 61 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 615 628 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 214 327 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
126 133 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
70 462 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 090 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.069%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.137%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.534%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.116
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
7.218
26.458
34.298
50.581
14.766
16.248
11.741
1.069
Financial autonomy
41.791
36.725
39.57
27.352
28.026
29.185
35.134
35.501
40.102
56.137
Repayment capacity
0.0
0.0
None
None
None
None
None
0.643
0.28
0.116
Cash flow / Revenue
0.714%
4.447%
None%
None%
None%
None%
None%
4.134%
8.605%
2.534%
Sector positioning
Debt ratio
1.072024
2022
2023
2024
Q1: 0.0
Med: 23.43
Q3: 121.92
Good-25 pts over 3 years
In 2024, the debt ratio of COTE FERMETURES FENETRES ... (1.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.14%2024
2022
2023
2024
Q1: 0.29%
Med: 21.22%
Q3: 45.84%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of COTE FERMETURES FENETRES ... (56.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.49 years
Q3: 2.15 years
Good-28 pts over 3 years
In 2024, the repayment capacity of COTE FERMETURES FENETRES ... (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.014
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
337.583
193.932
158.516
145.998
0.0
0.0
0.0
164.763
176.585
223.014
Interest coverage
6.974
5.659
None
None
None
None
None
0.288
0.076
1.077
Sector positioning
Liquidity ratio
223.012024
2022
2023
2024
Q1: 98.73
Med: 156.88
Q3: 292.75
Good+10 pts over 3 years
In 2024, the liquidity ratio of COTE FERMETURES FENETRES ... (223.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.68x
Q3: 2.88x
Good
In 2024, the interest coverage of COTE FERMETURES FENETRES ... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 55 days of revenue, i.e. 401 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
401 447 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution COTE FERMETURES FENETRES VOLETS PORTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
365 656 €
334 409 €
0 €
0 €
0 €
0 €
0 €
403 285 €
672 089 €
401 447 €
Inventory turnover (days)
3
11
0
0
0
0
0
11
9
11
Customer payment term (days)
48
37
0
0
0
0
0
26
42
34
Supplier payment term (days)
24
60
0
0
0
0
0
69
89
61
Positioning of COTE FERMETURES FENETRES VOLETS PORTES in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 176 695€ to 1 460 384€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
176k€554k€1460k€
554 232 €Range: 176 695€ - 1 460 384€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare COTE FERMETURES FENETRES VOLETS PORTES with other companies in the same sector:
Frequently asked questions about COTE FERMETURES FENETRES VOLETS PORTES
What is the revenue of COTE FERMETURES FENETRES VOLETS PORTES ?
The revenue of COTE FERMETURES FENETRES VOLETS PORTES in 2024 is 2.6 M€.
Is COTE FERMETURES FENETRES VOLETS PORTES profitable?
Yes, COTE FERMETURES FENETRES VOLETS PORTES generated a net profit of 61 k€ in 2024.
Where is the headquarters of COTE FERMETURES FENETRES VOLETS PORTES ?
The headquarters of COTE FERMETURES FENETRES VOLETS PORTES is located in ANTONY (92160), in the department Hauts-de-Seine.
Where to find the tax return of COTE FERMETURES FENETRES VOLETS PORTES ?
The tax return of COTE FERMETURES FENETRES VOLETS PORTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COTE FERMETURES FENETRES VOLETS PORTES operate?
COTE FERMETURES FENETRES VOLETS PORTES operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart