Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-15 (11 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ANTIBES (06600), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COTE D'AZUR TRAVAUX ETUDES REALISATIONS : revenue, balance sheet and financial ratios
COTE D'AZUR TRAVAUX ETUDES REALISATIONS is a French company
founded 11 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ANTIBES (06600),
this company of category PME
shows in 2015 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COTE D'AZUR TRAVAUX ETUDES REALISATIONS (SIREN 808642631)
Indicator
2021
2015
Revenue
N/C
1 000 571 €
Net income
175 685 €
-7 844 €
EBITDA
N/C
-7 338 €
Net margin
N/C
-0.8%
Revenue and income statement
In 2021, COTE D'AZUR TRAVAUX ETUDES REALISATIONS generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 685 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.353%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.55%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COTE D'AZUR TRAVAUX ETUDES REALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2021
Debt ratio
126.763
109.353
Financial autonomy
0.432
11.55
Repayment capacity
-0.373
None
Cash flow / Revenue
-0.733%
None%
Sector positioning
Debt ratio
109.352021
2015
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Average
In 2021, the debt ratio of COTE D'AZUR TRAVAUX ETUDE... (109.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.55%2021
2015
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Average
In 2021, the financial autonomy of COTE D'AZUR TRAVAUX ETUDE... (11.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.37 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent
In 2015, the repayment capacity of COTE D'AZUR TRAVAUX ETUDE... (-0.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.033
Liquidity indicators evolution COTE D'AZUR TRAVAUX ETUDES REALISATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2021
Liquidity ratio
94.683
126.033
Interest coverage
-0.014
None
Sector positioning
Liquidity ratio
126.032021
2015
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Watch
In 2021, the liquidity ratio of COTE D'AZUR TRAVAUX ETUDE... (126.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.01x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 2.15x
Average
In 2015, the interest coverage of COTE D'AZUR TRAVAUX ETUDE... (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 224 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 313 days. Excellent situation: suppliers finance 89 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
224 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
313 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COTE D'AZUR TRAVAUX ETUDES REALISATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2021
Operating WCR
179 262 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
78
224
Supplier payment term (days)
72
313
Positioning of COTE D'AZUR TRAVAUX ETUDES REALISATIONS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 213 368€ to 954 782€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
213k€391k€954k€
391 692 €Range: 213 368€ - 954 782€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare COTE D'AZUR TRAVAUX ETUDES REALISATIONS with other companies in the same sector:
Frequently asked questions about COTE D'AZUR TRAVAUX ETUDES REALISATIONS
What is the revenue of COTE D'AZUR TRAVAUX ETUDES REALISATIONS ?
The revenue of COTE D'AZUR TRAVAUX ETUDES REALISATIONS in 2015 is 1.0 M€.
Is COTE D'AZUR TRAVAUX ETUDES REALISATIONS profitable?
Yes, COTE D'AZUR TRAVAUX ETUDES REALISATIONS generated a net profit of 176 k€ in 2021.
Where is the headquarters of COTE D'AZUR TRAVAUX ETUDES REALISATIONS ?
The headquarters of COTE D'AZUR TRAVAUX ETUDES REALISATIONS is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of COTE D'AZUR TRAVAUX ETUDES REALISATIONS ?
The tax return of COTE D'AZUR TRAVAUX ETUDES REALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COTE D'AZUR TRAVAUX ETUDES REALISATIONS operate?
COTE D'AZUR TRAVAUX ETUDES REALISATIONS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart