Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-14 (10 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75009), Paris
COSTES EXPLOITATION : revenue, balance sheet and financial ratios
COSTES EXPLOITATION is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75009),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COSTES EXPLOITATION (SIREN 814145280)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
1 392 907 €
1 354 387 €
679 781 €
550 334 €
Net income
67 267 €
89 599 €
69 861 €
-10 720 €
-106 867 €
EBITDA
N/C
102 779 €
64 773 €
-180 650 €
-237 542 €
Net margin
N/C
6.4%
5.2%
-1.6%
-19.4%
Revenue and income statement
In 2024, COSTES EXPLOITATION generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.951%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.682%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
-0.007
-0.065
-80.161
153.404
3.951
Financial autonomy
-31.598
-32.796
-12.641
10.462
64.682
Repayment capacity
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
-43.573%
-27.063%
4.583%
7.183%
None%
Sector positioning
Debt ratio
3.952024
2018
2019
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of COSTES EXPLOITATION (3.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.68%2024
2018
2019
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent+50 pts over 3 years
In 2024, the financial autonomy of COSTES EXPLOITATION (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2019
2018
2019
Q1: 0.0 years
Med: 0.49 years
Q3: 3.0 years
Excellent
In 2019, the repayment capacity of COSTES EXPLOITATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
72.695
68.103
81.676
102.846
269.002
Interest coverage
-0.021
-0.14
2.046
2.639
None
Sector positioning
Liquidity ratio
269.02024
2018
2019
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of COSTES EXPLOITATION (269.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.64x2019
2018
2019
Q1: 0.0x
Med: 0.79x
Q3: 5.37x
Good+5 pts over 2 years
In 2019, the interest coverage of COSTES EXPLOITATION (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COSTES EXPLOITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
-173 586 €
-220 256 €
-95 728 €
-32 079 €
0 €
Inventory turnover (days)
0
19
7
6
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
4
26
12
13
0
Positioning of COSTES EXPLOITATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of COSTES EXPLOITATION is estimated at
467 781 €
(range 233 452€ - 1 059 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
233k€467k€1059k€
467 781 €Range: 233 452€ - 1 059 239€
NAF 5 année 2024
Valuation method used
Net Income Multiple
67 267 €
×
7.0x
=467 782 €
Range: 233 452€ - 1 059 239€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare COSTES EXPLOITATION with other companies in the same sector:
Frequently asked questions about COSTES EXPLOITATION
What is the revenue of COSTES EXPLOITATION ?
The revenue of COSTES EXPLOITATION in 2019 is 1.4 M€.
Is COSTES EXPLOITATION profitable?
Yes, COSTES EXPLOITATION generated a net profit of 67 k€ in 2024.
Where is the headquarters of COSTES EXPLOITATION ?
The headquarters of COSTES EXPLOITATION is located in PARIS (75009), in the department Paris.
Where to find the tax return of COSTES EXPLOITATION ?
The tax return of COSTES EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COSTES EXPLOITATION operate?
COSTES EXPLOITATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart