Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: FLEUREY-SUR-OUCHE (21410), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COSMINTER LABORATOIRE POLYDERMYL : revenue, balance sheet and financial ratios
COSMINTER LABORATOIRE POLYDERMYL is a French company
founded 42 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in FLEUREY-SUR-OUCHE (21410),
this company of category PME
shows in 2024 a net income positive of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COSMINTER LABORATOIRE POLYDERMYL (SIREN 329256275)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
83 456 €
34 615 €
-1 168 €
5 206 €
261 027 €
7 801 €
-18 620 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COSMINTER LABORATOIRE POLYDERMYL generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 456 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.669%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.511%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
60.335
40.973
56.474
110.891
86.719
65.856
56.669
Financial autonomy
49.306
57.342
53.827
41.033
40.154
40.557
45.511
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.672024
2022
2023
2024
Q1: 0.01
Med: 16.11
Q3: 70.67
Average-6 pts over 3 years
In 2024, the debt ratio of COSMINTER LABORATOIRE POL... (56.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.51%2024
2022
2023
2024
Q1: 13.2%
Med: 39.4%
Q3: 62.54%
Good
In 2024, the financial autonomy of COSMINTER LABORATOIRE POL... (45.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.988
277.444
341.781
321.849
179.516
206.859
215.669
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
215.672024
2022
2023
2024
Q1: 133.56
Med: 232.43
Q3: 400.97
Average+7 pts over 3 years
In 2024, the liquidity ratio of COSMINTER LABORATOIRE POL... (215.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of COSMINTER LABORATOIRE POLYDERMYL in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of COSMINTER LABORATOIRE POLYDERMYL is estimated at
44 893 €
(range 20 204€ - 353 570€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
20k€44k€353k€
44 893 €Range: 20 204€ - 353 570€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
83 456 €
×
0.5x
=44 894 €
Range: 20 205€ - 353 571€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare COSMINTER LABORATOIRE POLYDERMYL with other companies in the same sector:
Frequently asked questions about COSMINTER LABORATOIRE POLYDERMYL
What is the revenue of COSMINTER LABORATOIRE POLYDERMYL ?
The revenue of COSMINTER LABORATOIRE POLYDERMYL is not publicly disclosed (confidential accounts filed with INPI).
Is COSMINTER LABORATOIRE POLYDERMYL profitable?
Yes, COSMINTER LABORATOIRE POLYDERMYL generated a net profit of 83 k€ in 2024.
Where is the headquarters of COSMINTER LABORATOIRE POLYDERMYL ?
The headquarters of COSMINTER LABORATOIRE POLYDERMYL is located in FLEUREY-SUR-OUCHE (21410), in the department Cote-d'Or.
Where to find the tax return of COSMINTER LABORATOIRE POLYDERMYL ?
The tax return of COSMINTER LABORATOIRE POLYDERMYL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COSMINTER LABORATOIRE POLYDERMYL operate?
COSMINTER LABORATOIRE POLYDERMYL operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart