SIREN : 414916825
COSINUS is a French company founded 28 years ago, specialized in the sector Fabrication de parfums et de produits pour la toilette. Based in DREUX (28100), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/C | N/C | 1 560 131 € | N/C | N/C | N/C | 1 931 132 € | 1 979 878 € | 2 177 838 € |
| Net income | 13 825 € | -121 100 € | 29 419 € | 207 838 € | -137 012 € | 16 663 € | 10 221 € | 38 224 € | 61 201 € |
| EBITDA | N/C | N/C | 78 204 € | N/C | N/C | N/C | -29 910 € | 90 601 € | 116 897 € |
| Net margin | N/C | N/C | 1.9% | N/C | N/C | N/C | 0.5% | 1.9% | 2.8% |
In 2024, COSINUS generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 61 k€ -> 14 k€.
13 825 €
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
43.397%
33.118%
In 2024, the debt ratio of COSINUS (43.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of COSINUS (33.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of COSINUS (2.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
0 €
0 j
0 j
0 j
Based on 74 transactions of similar company sales
(all years),
the value of COSINUS is estimated at
7 436 €
(range 3 347€ - 58 571€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare COSINUS with other companies in the same sector:
Voir toutes les statistiques du secteur Fabrication de parfums et de produits pour la toilette
The revenue of COSINUS in 2022 is 1.6 M€.
Yes, COSINUS generated a net profit of 14 k€ in 2024.
The headquarters of COSINUS is located in DREUX (28100), in the department Eure-et-Loir.
The tax return of COSINUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
COSINUS operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.