Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-07 (18 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SAINT-MICHEL-SUR-ORGE (91240), Essonne
COSENTINO SURFACES FRANCE : revenue, balance sheet and financial ratios
COSENTINO SURFACES FRANCE is a French company
founded 18 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SAINT-MICHEL-SUR-ORGE (91240),
this company of category PME
shows in 2024 a revenue of 41.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COSENTINO SURFACES FRANCE (SIREN 503600595)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
41 692 994 €
46 254 473 €
44 328 685 €
37 283 304 €
26 047 959 €
22 601 574 €
18 774 460 €
16 029 452 €
13 252 340 €
Net income
1 127 565 €
967 398 €
1 155 589 €
784 444 €
635 444 €
536 700 €
341 100 €
256 448 €
144 444 €
EBITDA
1 715 726 €
1 906 293 €
1 478 077 €
1 058 284 €
849 294 €
768 854 €
681 761 €
618 674 €
589 740 €
Net margin
2.7%
2.1%
2.6%
2.1%
2.4%
2.4%
1.8%
1.6%
1.1%
Revenue and income statement
In 2024, COSENTINO SURFACES FRANCE achieves revenue of 41.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.4%. Slight decline of -10% vs 2023. After deducting consumption (24.0 M€), gross margin stands at 17.7 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 692 994 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 703 160 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 715 726 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 367 405 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 127 565 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.838%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.672%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.369%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.279
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COSENTINO SURFACES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.351
67.977
69.831
108.259
85.818
100.286
81.252
70.87
47.838
Financial autonomy
42.314
42.815
38.06
37.244
38.153
36.695
35.547
38.168
48.672
Repayment capacity
4.925
5.096
5.349
7.478
6.925
7.114
4.313
3.927
3.279
Cash flow / Revenue
3.95%
3.447%
3.117%
3.215%
2.688%
2.428%
3.212%
3.325%
3.369%
Sector positioning
Debt ratio
47.842024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average-6 pts over 3 years
In 2024, the debt ratio of COSENTINO SURFACES FRANCE (47.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.67%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Good+11 pts over 3 years
In 2024, the financial autonomy of COSENTINO SURFACES FRANCE (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Average
In 2024, the repayment capacity of COSENTINO SURFACES FRANCE (3.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.375
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.014
Liquidity indicators evolution COSENTINO SURFACES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
251.474
287.292
238.049
378.587
274.57
288.036
221.133
232.377
283.375
Interest coverage
15.583
17.816
14.114
14.326
17.248
9.778
6.901
18.106
21.014
Sector positioning
Liquidity ratio
283.382024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Good+9 pts over 3 years
In 2024, the liquidity ratio of COSENTINO SURFACES FRANCE (283.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.01x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Excellent
In 2024, the interest coverage of COSENTINO SURFACES FRANCE (21.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 118 days of revenue, i.e. 13.6 M€ to permanently finance. Over 2016-2024, WCR increased by +139%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 639 029 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
59 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
118 j
WCR and payment terms evolution COSENTINO SURFACES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 698 771 €
6 565 022 €
8 168 017 €
10 041 201 €
10 359 794 €
11 894 865 €
15 030 084 €
16 154 375 €
13 639 029 €
Inventory turnover (days)
96
80
95
86
67
58
61
62
59
Customer payment term (days)
61
67
65
68
79
58
60
64
53
Supplier payment term (days)
66
50
65
33
50
34
53
56
42
Positioning of COSENTINO SURFACES FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 2 276 732€ to 6 042 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2276k€3328k€6042k€
3 328 942 €Range: 2 276 732€ - 6 042 056€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare COSENTINO SURFACES FRANCE with other companies in the same sector:
Frequently asked questions about COSENTINO SURFACES FRANCE
What is the revenue of COSENTINO SURFACES FRANCE ?
The revenue of COSENTINO SURFACES FRANCE in 2024 is 41.7 M€.
Is COSENTINO SURFACES FRANCE profitable?
Yes, COSENTINO SURFACES FRANCE generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of COSENTINO SURFACES FRANCE ?
The headquarters of COSENTINO SURFACES FRANCE is located in SAINT-MICHEL-SUR-ORGE (91240), in the department Essonne.
Where to find the tax return of COSENTINO SURFACES FRANCE ?
The tax return of COSENTINO SURFACES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COSENTINO SURFACES FRANCE operate?
COSENTINO SURFACES FRANCE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart