Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-05 (31 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: ARNAGE (72230), Sarthe
CORVAISIER : revenue, balance sheet and financial ratios
CORVAISIER is a French company
founded 31 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in ARNAGE (72230),
this company of category PME
shows in 2022 a revenue of 595 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CORVAISIER records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.064%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.023%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
19.292
28.294
24.883
22.168
53.74
64.353
84.064
Financial autonomy
29.566
38.248
45.034
45.406
40.402
36.691
29.023
Repayment capacity
0.267
0.397
-1.141
0.555
-1222.098
-167.204
None
Cash flow / Revenue
8.399%
15.272%
-5.432%
6.991%
-0.012%
-0.091%
None%
Sector positioning
Debt ratio
84.062023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Average+14 pts over 3 years
In 2023, the debt ratio of CORVAISIER (84.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.02%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average-19 pts over 3 years
In 2023, the financial autonomy of CORVAISIER (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-167.2 years2022
2021
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Excellent
In 2022, the repayment capacity of CORVAISIER (-167.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.586
Liquidity indicators evolution CORVAISIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
182.108
205.48
232.583
283.753
297.191
291.789
223.586
Interest coverage
0.776
0.391
-3.264
0.703
-2.565
416.981
None
Sector positioning
Liquidity ratio
223.592023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Good-24 pts over 3 years
In 2023, the liquidity ratio of CORVAISIER (223.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
416.98x2022
2021
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent+54 pts over 2 years
In 2022, the interest coverage of CORVAISIER (417.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORVAISIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
175 025 €
252 884 €
170 454 €
185 555 €
169 528 €
151 645 €
0 €
Inventory turnover (days)
2
2
3
5
3
8
0
Customer payment term (days)
92
117
69
59
74
84
0
Supplier payment term (days)
60
77
62
34
69
53
0
Positioning of CORVAISIER in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare CORVAISIER with other companies in the same sector:
The headquarters of CORVAISIER is located in ARNAGE (72230), in the department Sarthe.
Where to find the tax return of CORVAISIER ?
The tax return of CORVAISIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORVAISIER operate?
CORVAISIER operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart