SIREN : 521434662
CORSEARCH FRANCE is a French company founded 16 years ago, specialized in the sector Programmation informatique. Based in PARIS (75010), this company of category PME shows in 2024 a revenue of 5.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 291 298 € | 5 597 541 € | 5 503 386 € | 5 222 123 € | 5 174 612 € | 6 023 238 € | 6 073 688 € | 4 870 793 € | 4 299 182 € |
| Net income | 373 687 € | 371 562 € | 623 652 € | -958 071 € | 135 191 € | 141 924 € | 454 958 € | 446 592 € | 422 666 € |
| EBITDA | 457 245 € | 386 161 € | 720 449 € | -712 771 € | 287 765 € | 514 841 € | 709 515 € | 645 655 € | 674 598 € |
| Net margin | 7.1% | 6.6% | 11.3% | -18.3% | 2.6% | 2.4% | 7.5% | 9.2% | 9.8% |
In 2024, CORSEARCH FRANCE achieves revenue of 5.3 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 5.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 457 k€, representing 8.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 374 k€, i.e. 7.1% of revenue. This profit can be retained or distributed to shareholders.
5 291 298 €
5 291 298 €
457 245 €
489 430 €
373 687 €
8.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.081%
15.137%
6.708%
0.005
13.4%
In 2024, the debt ratio of CORSEARCH FRANCE (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of CORSEARCH FRANCE (15.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of CORSEARCH FRANCE (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 111.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
111.781
0.0
In 2024, the liquidity ratio of CORSEARCH FRANCE (111.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CORSEARCH FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 196 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 900 days. Excellent situation: suppliers finance 704 days of the operating cycle (retail model). Overall, WCR represents 729 days of revenue, i.e. 10.7 M€ to permanently finance. Over 2016-2024, WCR increased by +154%, requiring additional financing.
10 709 799 €
196 j
900 j
0 j
729 j
Based on 120 transactions of similar company sales (all years), the value of CORSEARCH FRANCE is estimated at 1 100 411 € (range 534 134€ - 2 897 251€). With an EBITDA of 457 245€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.27x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CORSEARCH FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Programmation informatique
The revenue of CORSEARCH FRANCE in 2024 is 5.3 M€.
Yes, CORSEARCH FRANCE generated a net profit of 374 k€ in 2024.
The headquarters of CORSEARCH FRANCE is located in PARIS (75010), in the department Paris.
The tax return of CORSEARCH FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CORSEARCH FRANCE operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.