Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-21 (18 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: FURIANI (20600), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CORSE INCENTIVE : revenue, balance sheet and financial ratios
CORSE INCENTIVE is a French company
founded 18 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in FURIANI (20600),
this company of category PME
shows in 2018 a net income positive of 66 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORSE INCENTIVE (SIREN 502054125)
Indicator
2018
Revenue
N/C
Net income
66 391 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2018, CORSE INCENTIVE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 391 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.102%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.373%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
76.102
Financial autonomy
24.373
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
76.12018
2018
Q1: 0.0
Med: 5.24
Q3: 45.01
Average
In 2018, the debt ratio of CORSE INCENTIVE (76.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.37%2018
2018
Q1: 4.86%
Med: 25.87%
Q3: 53.17%
Average
In 2018, the financial autonomy of CORSE INCENTIVE (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.216
Liquidity indicators evolution CORSE INCENTIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
150.216
Interest coverage
None
Sector positioning
Liquidity ratio
150.222018
2018
Q1: 105.97
Med: 169.52
Q3: 309.03
Average
In 2018, the liquidity ratio of CORSE INCENTIVE (150.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CORSE INCENTIVE in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of CORSE INCENTIVE is estimated at
117 563 €
(range 74 656€ - 404 215€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
63 tx
74k€117k€404k€
117 563 €Range: 74 656€ - 404 215€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 391 €
×
1.8x
=117 564 €
Range: 74 656€ - 404 216€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare CORSE INCENTIVE with other companies in the same sector:
The revenue of CORSE INCENTIVE is not publicly disclosed (confidential accounts filed with INPI).
Is CORSE INCENTIVE profitable?
Yes, CORSE INCENTIVE generated a net profit of 66 k€ in 2018.
Where is the headquarters of CORSE INCENTIVE ?
The headquarters of CORSE INCENTIVE is located in FURIANI (20600).
Where to find the tax return of CORSE INCENTIVE ?
The tax return of CORSE INCENTIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORSE INCENTIVE operate?
CORSE INCENTIVE operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart