Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-08-01 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: FURIANI (20600), None
CORSE ENERGIES THERMIQUES ET FROID : revenue, balance sheet and financial ratios
CORSE ENERGIES THERMIQUES ET FROID is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in FURIANI (20600),
this company of category PME
shows in 2018 a revenue of 913 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORSE ENERGIES THERMIQUES ET FROID (SIREN 499686327)
Indicator
2022
2021
2018
2016
Revenue
N/C
N/C
912 928 €
294 139 €
Net income
-291 022 €
18 305 €
11 876 €
-1 384 €
EBITDA
N/C
N/C
20 222 €
-16 844 €
Net margin
N/C
N/C
1.3%
-0.5%
Revenue and income statement
In 2022, CORSE ENERGIES THERMIQUES ET FROID records a net loss of 291 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-291 022 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -117%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-30.432%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-116.974%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CORSE ENERGIES THERMIQUES ET FROID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
Debt ratio
-1.219
1.619
-107.067
-30.432
Financial autonomy
-16.794
4.221
-23.13
-116.974
Repayment capacity
0.064
0.016
None
None
Cash flow / Revenue
0.707%
1.952%
None%
None%
Sector positioning
Debt ratio
-30.432022
2018
2021
2022
Q1: 2.38
Med: 20.75
Q3: 64.37
Excellent
In 2022, the debt ratio of CORSE ENERGIES THERMIQUES... (-30.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-116.97%2022
2018
2021
2022
Q1: 15.01%
Med: 33.33%
Q3: 51.94%
Average
In 2022, the financial autonomy of CORSE ENERGIES THERMIQUES... (-117.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2018
2018
Q1: 0.0 years
Med: 0.18 years
Q3: 1.17 years
Good
In 2018, the repayment capacity of CORSE ENERGIES THERMIQUES... (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 51.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
51.19
Liquidity indicators evolution CORSE ENERGIES THERMIQUES ET FROID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
Liquidity ratio
77.28
103.859
99.344
51.19
Interest coverage
-11.048
2.997
None
None
Sector positioning
Liquidity ratio
51.192022
2018
2021
2022
Q1: 151.72
Med: 201.88
Q3: 289.39
Watch+6 pts over 3 years
In 2022, the liquidity ratio of CORSE ENERGIES THERMIQUES... (51.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.0x2018
2018
Q1: 0.0x
Med: 0.34x
Q3: 2.58x
Excellent
In 2018, the interest coverage of CORSE ENERGIES THERMIQUES... (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORSE ENERGIES THERMIQUES ET FROID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
Operating WCR
35 473 €
263 562 €
0 €
0 €
Inventory turnover (days)
24
12
0
0
Customer payment term (days)
53
106
0
0
Supplier payment term (days)
84
125
0
0
Positioning of CORSE ENERGIES THERMIQUES ET FROID in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare CORSE ENERGIES THERMIQUES ET FROID with other companies in the same sector:
Frequently asked questions about CORSE ENERGIES THERMIQUES ET FROID
What is the revenue of CORSE ENERGIES THERMIQUES ET FROID ?
The revenue of CORSE ENERGIES THERMIQUES ET FROID in 2018 is 913 k€.
Is CORSE ENERGIES THERMIQUES ET FROID profitable?
CORSE ENERGIES THERMIQUES ET FROID recorded a net loss in 2022.
Where is the headquarters of CORSE ENERGIES THERMIQUES ET FROID ?
The headquarters of CORSE ENERGIES THERMIQUES ET FROID is located in FURIANI (20600).
Where to find the tax return of CORSE ENERGIES THERMIQUES ET FROID ?
The tax return of CORSE ENERGIES THERMIQUES ET FROID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORSE ENERGIES THERMIQUES ET FROID operate?
CORSE ENERGIES THERMIQUES ET FROID operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart