Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-20 (7 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AUBAZINE (19190), Correze
CORREZE TECHNIQUE MENUISERIE : revenue, balance sheet and financial ratios
CORREZE TECHNIQUE MENUISERIE is a French company
founded 7 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AUBAZINE (19190),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORREZE TECHNIQUE MENUISERIE (SIREN 844785337)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
1 491 296 €
970 227 €
1 209 120 €
Net income
19 487 €
-43 894 €
1 383 €
128 194 €
136 106 €
1 005 €
58 959 €
EBITDA
N/C
N/C
N/C
N/C
159 996 €
20 392 €
92 263 €
Net margin
N/C
N/C
N/C
N/C
9.1%
0.1%
4.9%
Revenue and income statement
In 2025, CORREZE TECHNIQUE MENUISERIE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 59 k€ -> 19 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.606%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.01%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
272.729
349.721
95.26
47.289
36.086
26.102
9.606
Financial autonomy
14.36
10.411
25.492
39.438
42.752
50.523
57.01
Repayment capacity
2.133
14.614
1.251
None
None
None
None
Cash flow / Revenue
7.292%
1.726%
10.526%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.612025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-27 pts over 3 years
In 2025, the debt ratio of CORREZE TECHNIQUE MENUISERIE (9.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.01%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Good+10 pts over 3 years
In 2025, the financial autonomy of CORREZE TECHNIQUE MENUISERIE (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.42
157.433
175.282
197.367
195.316
210.552
190.078
Interest coverage
2.05
4.629
1.38
None
None
None
None
Sector positioning
Liquidity ratio
190.082025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average-9 pts over 3 years
In 2025, the liquidity ratio of CORREZE TECHNIQUE MENUISERIE (190.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORREZE TECHNIQUE MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
14 437 €
168 402 €
175 242 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
41
40
0
0
0
0
Customer payment term (days)
13
61
47
0
0
0
0
Supplier payment term (days)
54
81
43
0
0
0
0
Positioning of CORREZE TECHNIQUE MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 36 930€ to 127 748€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
36k€81k€127k€
81 192 €Range: 36 930€ - 127 748€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CORREZE TECHNIQUE MENUISERIE with other companies in the same sector:
Frequently asked questions about CORREZE TECHNIQUE MENUISERIE
What is the revenue of CORREZE TECHNIQUE MENUISERIE ?
The revenue of CORREZE TECHNIQUE MENUISERIE in 2021 is 1.5 M€.
Is CORREZE TECHNIQUE MENUISERIE profitable?
Yes, CORREZE TECHNIQUE MENUISERIE generated a net profit of 19 k€ in 2025.
Where is the headquarters of CORREZE TECHNIQUE MENUISERIE ?
The headquarters of CORREZE TECHNIQUE MENUISERIE is located in AUBAZINE (19190), in the department Correze.
Where to find the tax return of CORREZE TECHNIQUE MENUISERIE ?
The tax return of CORREZE TECHNIQUE MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORREZE TECHNIQUE MENUISERIE operate?
CORREZE TECHNIQUE MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart