CORREZE SERVICES ET LOGISTIQUE : revenue, balance sheet and financial ratios
CORREZE SERVICES ET LOGISTIQUE is a French company
founded 22 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CHAVEROCHE (19200),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORREZE SERVICES ET LOGISTIQUE (SIREN 449441187)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 004 930 €
979 086 €
1 017 548 €
Net income
297 463 €
308 188 €
207 698 €
287 996 €
249 125 €
210 182 €
165 924 €
180 129 €
163 760 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
363 340 €
346 187 €
342 149 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
16.5%
18.4%
16.1%
Revenue and income statement
In 2024, CORREZE SERVICES ET LOGISTIQUE generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 164 k€ -> 297 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 463 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.823%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.165%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CORREZE SERVICES ET LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.654
88.275
70.34
48.565
60.68
72.203
75.129
82.683
54.823
Financial autonomy
48.004
44.55
49.726
53.262
50.301
47.311
46.437
46.175
51.165
Repayment capacity
2.198
1.815
1.193
None
None
None
None
None
None
Cash flow / Revenue
19.694%
30.369%
33.898%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.822024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average-6 pts over 3 years
In 2024, the debt ratio of CORREZE SERVICES ET LOGIS... (54.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.16%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of CORREZE SERVICES ET LOGIS... (51.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.686
Liquidity indicators evolution CORREZE SERVICES ET LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
424.957
446.388
536.595
423.226
479.898
506.121
408.499
480.178
400.686
Interest coverage
1.02
0.622
0.555
None
None
None
None
None
None
Sector positioning
Liquidity ratio
400.692024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of CORREZE SERVICES ET LOGIS... (400.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORREZE SERVICES ET LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-33 620 €
51 950 €
63 883 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
1
0
0
0
0
0
0
Customer payment term (days)
38
50
45
0
0
0
0
0
0
Supplier payment term (days)
49
62
48
0
0
0
0
0
0
Positioning of CORREZE SERVICES ET LOGISTIQUE in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of CORREZE SERVICES ET LOGISTIQUE is estimated at
1 005 845 €
(range 130 504€ - 2 745 912€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
130k€1005k€2745k€
1 005 845 €Range: 130 504€ - 2 745 912€
NAF 5 année 2024
Valuation method used
Net Income Multiple
297 463 €
×
3.4x
=1 005 846 €
Range: 130 505€ - 2 745 912€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare CORREZE SERVICES ET LOGISTIQUE with other companies in the same sector:
Frequently asked questions about CORREZE SERVICES ET LOGISTIQUE
What is the revenue of CORREZE SERVICES ET LOGISTIQUE ?
The revenue of CORREZE SERVICES ET LOGISTIQUE in 2018 is 1.0 M€.
Is CORREZE SERVICES ET LOGISTIQUE profitable?
Yes, CORREZE SERVICES ET LOGISTIQUE generated a net profit of 297 k€ in 2024.
Where is the headquarters of CORREZE SERVICES ET LOGISTIQUE ?
The headquarters of CORREZE SERVICES ET LOGISTIQUE is located in CHAVEROCHE (19200), in the department Correze.
Where to find the tax return of CORREZE SERVICES ET LOGISTIQUE ?
The tax return of CORREZE SERVICES ET LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORREZE SERVICES ET LOGISTIQUE operate?
CORREZE SERVICES ET LOGISTIQUE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart