CORREZE MESSAGERIE : revenue, balance sheet and financial ratios

CORREZE MESSAGERIE is a French company founded 13 years ago, specialized in the sector Transports routiers de fret de proximité. Based in USSAC (19270), this company of category PME shows in 2016 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CORREZE MESSAGERIE (SIREN 753706381)
Indicator 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C N/C N/C 1 177 641 € 836 520 €
Net income 91 570 € 145 292 € 83 870 € -50 474 € 64 702 € 60 305 € 57 673 €
EBITDA N/C N/C N/C N/C N/C 112 593 € 71 888 €
Net margin N/C N/C N/C N/C N/C 5.1% 6.9%

Revenue and income statement

In 2021, CORREZE MESSAGERIE generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 58 k€ -> 92 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

91 570 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.35%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.974%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.5%

Solvency indicators evolution
CORREZE MESSAGERIE

Sector positioning

Debt ratio
12.35 2021
2019
2020
2021
Q1: 1.39
Med: 31.45
Q3: 102.48
Good -22 pts over 3 years

In 2021, the debt ratio of CORREZE MESSAGERIE (12.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
40.97% 2021
2019
2020
2021
Q1: 12.4%
Med: 30.92%
Q3: 49.89%
Good +10 pts over 3 years

In 2021, the financial autonomy of CORREZE MESSAGERIE (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 180.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

180.579

Liquidity indicators evolution
CORREZE MESSAGERIE

Sector positioning

Liquidity ratio
180.58 2021
2019
2020
2021
Q1: 124.53
Med: 174.41
Q3: 255.09
Good

In 2021, the liquidity ratio of CORREZE MESSAGERIE (180.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CORREZE MESSAGERIE

Positioning of CORREZE MESSAGERIE in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 63 transactions of similar company sales in 2021, the value of CORREZE MESSAGERIE is estimated at 224 270 € (range 78 809€ - 733 440€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
63 tx
78k€ 224k€ 733k€
224 270 € Range: 78 809€ - 733 440€
NAF 5 année 2021

Valuation method used

Net Income Multiple
91 570 € × 2.4x = 224 271 €
Range: 78 809€ - 733 440€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare CORREZE MESSAGERIE with other companies in the same sector:

Frequently asked questions about CORREZE MESSAGERIE

What is the revenue of CORREZE MESSAGERIE ?

The revenue of CORREZE MESSAGERIE in 2016 is 1.2 M€.

Is CORREZE MESSAGERIE profitable?

Yes, CORREZE MESSAGERIE generated a net profit of 92 k€ in 2021.

Where is the headquarters of CORREZE MESSAGERIE ?

The headquarters of CORREZE MESSAGERIE is located in USSAC (19270), in the department Correze.

Where to find the tax return of CORREZE MESSAGERIE ?

The tax return of CORREZE MESSAGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CORREZE MESSAGERIE operate?

CORREZE MESSAGERIE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.