Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-11-24 (33 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75006), Paris
CORPORATE PROPERTY INVESTMENTS : revenue, balance sheet and financial ratios
CORPORATE PROPERTY INVESTMENTS is a French company
founded 33 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 102 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORPORATE PROPERTY INVESTMENTS (SIREN 389337726)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
102 122 €
71 231 €
70 120 €
66 252 €
36 000 €
48 500 €
186 000 €
61 000 €
121 000 €
Net income
138 740 €
212 076 €
242 852 €
800 936 €
-173 675 €
1 106 801 €
-288 445 €
400 388 €
225 280 €
EBITDA
-221 253 €
-135 378 €
-327 679 €
-258 807 €
-265 659 €
-245 466 €
-136 004 €
-195 129 €
-93 106 €
Net margin
135.9%
297.7%
346.3%
1208.9%
-482.4%
2282.1%
-155.1%
656.4%
186.2%
Revenue and income statement
In 2024, CORPORATE PROPERTY INVESTMENTS achieves revenue of 102 k€. Activity remains stable over the period (CAGR: -2.1%). Vs 2023, growth of +43% (71 k€ -> 102 k€). After deducting consumption (0 €), gross margin stands at 102 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -221 k€, representing -216.7% of revenue. Warning negative scissor effect: despite revenue change (+43%), EBITDA varies by -63%, reducing margin by 26.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 139 k€, i.e. 135.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
102 122 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
102 122 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-221 253 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-256 665 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 740 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-216.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 294.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.133%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
294.367%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.072
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
2.776
3.834
4.694
3.888
4.113
3.412
4.22
Financial autonomy
99.754
97.281
96.927
95.734
95.158
93.261
95.418
96.014
95.133
Repayment capacity
0.0
0.0
9.317
0.432
15.817
0.464
1.057
2.024
1.072
Cash flow / Revenue
99.092%
609.185%
13.272%
1691.992%
73.092%
1209.968%
435.666%
185.739%
294.367%
Sector positioning
Debt ratio
4.222024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Good+14 pts over 3 years
In 2024, the debt ratio of CORPORATE PROPERTY INVE... (4.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.13%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of CORPORATE PROPERTY INVE... (95.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.07 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average
In 2024, the repayment capacity of CORPORATE PROPERTY INVE... (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8725.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8725.74
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
33256.526
2928.768
20949.931
14297.128
22275.71
2767.529
12528.201
11451.851
8725.74
Interest coverage
-418.459
-24.06
-292.169
-87.742
-133.743
-25.905
-11.306
-27.544
-89.137
Sector positioning
Liquidity ratio
8725.742024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of CORPORATE PROPERTY INVE... (8725.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-89.14x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average
In 2024, the interest coverage of CORPORATE PROPERTY INVE... (-89.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Overall, WCR represents 4650 days of revenue, i.e. 1.3 M€ to permanently finance. Notable WCR improvement over the period (-70%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 319 152 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4650 j
WCR and payment terms evolution CORPORATE PROPERTY INVESTMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 393 348 €
2 395 490 €
2 345 882 €
2 197 250 €
1 844 700 €
2 031 597 €
773 041 €
868 649 €
1 319 152 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
240
286
204
134
360
106
101
0
0
Supplier payment term (days)
40
22
11
18
20
14
18
15
12
Positioning of CORPORATE PROPERTY INVESTMENTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 258 914€ to 1 134 476€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
258k€461k€1134k€
461 806 €Range: 258 914€ - 1 134 476€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare CORPORATE PROPERTY INVESTMENTS with other companies in the same sector:
Frequently asked questions about CORPORATE PROPERTY INVESTMENTS
What is the revenue of CORPORATE PROPERTY INVESTMENTS ?
The revenue of CORPORATE PROPERTY INVESTMENTS in 2024 is 102 k€.
Is CORPORATE PROPERTY INVESTMENTS profitable?
Yes, CORPORATE PROPERTY INVESTMENTS generated a net profit of 139 k€ in 2024.
Where is the headquarters of CORPORATE PROPERTY INVESTMENTS ?
The headquarters of CORPORATE PROPERTY INVESTMENTS is located in PARIS (75006), in the department Paris.
Where to find the tax return of CORPORATE PROPERTY INVESTMENTS ?
The tax return of CORPORATE PROPERTY INVESTMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORPORATE PROPERTY INVESTMENTS operate?
CORPORATE PROPERTY INVESTMENTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart