Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-09-01 (19 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: ROUEN (76000), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) is a French company
founded 19 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in ROUEN (76000),
this company of category ETI
shows in 2023 a net income positive of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) generates positive net income of 2.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 2.3 M€ -> 2.1 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 129 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.088%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.578%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
86.107
45.088
Financial autonomy
36.688
41.578
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
45.092023
2022
2023
Q1: 0.0
Med: 2.09
Q3: 35.2
Average
In 2023, the debt ratio of COROS (COMPAGNIE - REMORQ... (45.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.58%2023
2022
2023
Q1: 9.43%
Med: 39.44%
Q3: 62.91%
Good
In 2023, the financial autonomy of COROS (COMPAGNIE - REMORQ... (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
250.686
262.732
Interest coverage
None
None
Sector positioning
Liquidity ratio
262.732023
2022
2023
Q1: 96.23
Med: 171.02
Q3: 357.32
Good
In 2023, the liquidity ratio of COROS (COMPAGNIE - REMORQ... (262.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) in its sector
Comparison with sector Services auxiliaires des transports par eau
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) is estimated at
1 646 461 €
(range 605 792€ - 5 513 654€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
205 transactions
605k€1646k€5513k€
1 646 461 €Range: 605 792€ - 5 513 654€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
2 129 488 €
×
0.8x
=1 646 461 €
Range: 605 793€ - 5 513 654€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports par eau)
Compare COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) with other companies in the same sector:
What is the revenue of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) ?
The revenue of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) is not publicly disclosed (confidential accounts filed with INPI).
Is COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) profitable?
Yes, COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) generated a net profit of 2.1 M€ in 2023.
Where is the headquarters of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) ?
The headquarters of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) ?
The tax return of COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) operate?
COROS (COMPAGNIE - REMORQUAGE - OFFSHORE - SERVICES) operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart