Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-07 (10 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ERGUE-GABERIC (29500), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO is a French company
founded 10 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ERGUE-GABERIC (29500),
this company of category PME
shows in 2016 a revenue of 270 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 156 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
156 151 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.57%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.77%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Debt ratio
1.435
31.997
13.57
Financial autonomy
36.547
35.943
41.77
Repayment capacity
0.099
None
None
Cash flow / Revenue
2.47%
None%
None%
Sector positioning
Debt ratio
13.572024
2016
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average+23 pts over 3 years
In 2024, the debt ratio of CORNOUAILLE RENOVATION DO... (13.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.77%2024
2016
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Good
In 2024, the financial autonomy of CORNOUAILLE RENOVATION DO... (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.1 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.63 years
Average
In 2016, the repayment capacity of CORNOUAILLE RENOVATION DO... (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
2024
Liquidity ratio
88.946
175.162
183.66
Interest coverage
9.016
None
None
Sector positioning
Liquidity ratio
183.662024
2016
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Average+20 pts over 3 years
In 2024, the liquidity ratio of CORNOUAILLE RENOVATION DO... (183.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.02x2016
2016
Q1: 0.0x
Med: 0.05x
Q3: 2.52x
Excellent
In 2016, the interest coverage of CORNOUAILLE RENOVATION DO... (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Operating WCR
14 258 €
0 €
0 €
Inventory turnover (days)
7
0
0
Customer payment term (days)
41
0
0
Supplier payment term (days)
67
0
0
Positioning of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO is estimated at
464 381 €
(range 162 626€ - 884 274€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
162k€464k€884k€
464 381 €Range: 162 626€ - 884 274€
NAF 5 all-time
Valuation method used
Net Income Multiple
156 151 €
×
3.0x
=464 381 €
Range: 162 626€ - 884 275€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO with other companies in the same sector:
Frequently asked questions about CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO
What is the revenue of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO ?
The revenue of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO in 2016 is 270 k€.
Is CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO profitable?
Yes, CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO generated a net profit of 156 k€ in 2024.
Where is the headquarters of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO ?
The headquarters of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO is located in ERGUE-GABERIC (29500), in the department Finistere.
Where to find the tax return of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO ?
The tax return of CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO operate?
CORNOUAILLE RENOVATION DOMMAGE OUVRAGE - CRDO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart