Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-09-22 (10 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: CORNEBARRIEU (31700), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CORNEBARRIEU PISCINES ET SPA : revenue, balance sheet and financial ratios
CORNEBARRIEU PISCINES ET SPA is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in CORNEBARRIEU (31700),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORNEBARRIEU PISCINES ET SPA (SIREN 813684545)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 011 441 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-20 325 €
58 594 €
974 €
13 204 €
15 253 €
29 537 €
42 448 €
22 495 €
EBITDA
N/C
70 228 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
5.8%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, CORNEBARRIEU PISCINES ET SPA records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.752%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.319%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CORNEBARRIEU PISCINES ET SPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
590.522
250.624
158.878
110.177
70.588
38.697
29.848
20.752
Financial autonomy
12.096
20.885
27.961
33.164
33.993
35.218
51.032
51.319
Repayment capacity
None
None
None
None
None
None
1.175
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.559%
None%
Sector positioning
Debt ratio
20.752023
2021
2022
2023
Q1: 12.05
Med: 38.78
Q3: 91.02
Good-16 pts over 3 years
In 2023, the debt ratio of CORNEBARRIEU PISCINES ET SPA (20.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.32%2023
2021
2022
2023
Q1: 28.46%
Med: 47.41%
Q3: 62.06%
Good+19 pts over 3 years
In 2023, the financial autonomy of CORNEBARRIEU PISCINES ET SPA (51.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.18 years2022
2022
Q1: 0.42 years
Med: 1.57 years
Q3: 3.82 years
Good
In 2022, the repayment capacity of CORNEBARRIEU PISCINES ET SPA (1.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.804
Liquidity indicators evolution CORNEBARRIEU PISCINES ET SPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
206.227
131.993
117.488
90.029
75.698
57.796
74.835
46.804
Interest coverage
None
None
None
None
None
None
0.622
None
Sector positioning
Liquidity ratio
46.82023
2021
2022
2023
Q1: 187.15
Med: 273.77
Q3: 394.4
Watch
In 2023, the liquidity ratio of CORNEBARRIEU PISCINES ET SPA (46.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.62x2022
2022
Q1: 0.34x
Med: 1.84x
Q3: 5.4x
Average
In 2022, the interest coverage of CORNEBARRIEU PISCINES ET SPA (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORNEBARRIEU PISCINES ET SPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-91 434 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
7
0
Customer payment term (days)
0
0
0
0
0
0
6
16
Supplier payment term (days)
0
0
0
0
0
0
5
47
Positioning of CORNEBARRIEU PISCINES ET SPA in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare CORNEBARRIEU PISCINES ET SPA with other companies in the same sector:
Frequently asked questions about CORNEBARRIEU PISCINES ET SPA
What is the revenue of CORNEBARRIEU PISCINES ET SPA ?
The revenue of CORNEBARRIEU PISCINES ET SPA in 2022 is 1.0 M€.
Is CORNEBARRIEU PISCINES ET SPA profitable?
CORNEBARRIEU PISCINES ET SPA recorded a net loss in 2023.
Where is the headquarters of CORNEBARRIEU PISCINES ET SPA ?
The headquarters of CORNEBARRIEU PISCINES ET SPA is located in CORNEBARRIEU (31700), in the department Haute-Garonne.
Where to find the tax return of CORNEBARRIEU PISCINES ET SPA ?
The tax return of CORNEBARRIEU PISCINES ET SPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORNEBARRIEU PISCINES ET SPA operate?
CORNEBARRIEU PISCINES ET SPA operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart