Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-05-26 (9 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: CASTELCULIER (47240), Lot-et-Garonne
CORIS NETWORKS : revenue, balance sheet and financial ratios
CORIS NETWORKS is a French company
founded 9 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in CASTELCULIER (47240),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORIS NETWORKS (SIREN 820687853)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 142 126 €
1 026 573 €
Net income
22 154 €
30 894 €
45 416 €
18 694 €
351 €
1 375 €
37 186 €
66 786 €
48 382 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
93 699 €
65 662 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.8%
4.7%
Revenue and income statement
In 2025, CORIS NETWORKS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 48 k€ -> 22 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 154 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.603%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.212%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
200.798
74.294
94.503
186.837
166.552
200.936
115.231
74.76
43.603
Financial autonomy
15.314
24.556
27.827
21.684
20.419
18.222
24.088
29.675
45.212
Repayment capacity
2.149
1.283
None
None
None
None
None
None
None
Cash flow / Revenue
5.315%
6.347%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.62025
2023
2024
2025
Q1: 0.84
Med: 10.11
Q3: 39.79
Watch
In 2025, the debt ratio of CORIS NETWORKS (43.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.21%2025
2023
2024
2025
Q1: 29.93%
Med: 50.37%
Q3: 68.8%
Average+16 pts over 3 years
In 2025, the financial autonomy of CORIS NETWORKS (45.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.253
Liquidity indicators evolution CORIS NETWORKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
174.41
169.437
175.856
230.625
197.245
206.949
196.481
189.726
273.253
Interest coverage
2.393
1.13
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
273.252025
2023
2024
2025
Q1: 167.22
Med: 247.97
Q3: 389.14
Good+17 pts over 3 years
In 2025, the liquidity ratio of CORIS NETWORKS (273.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORIS NETWORKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
248 605 €
309 767 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
23
0
0
0
0
0
0
0
Customer payment term (days)
55
66
0
0
0
0
0
0
0
Supplier payment term (days)
61
88
0
0
0
0
0
0
0
Positioning of CORIS NETWORKS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 4 014€ to 105 480€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
4k€18k€105k€
18 987 €Range: 4 014€ - 105 480€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare CORIS NETWORKS with other companies in the same sector:
Yes, CORIS NETWORKS generated a net profit of 22 k€ in 2025.
Where is the headquarters of CORIS NETWORKS ?
The headquarters of CORIS NETWORKS is located in CASTELCULIER (47240), in the department Lot-et-Garonne.
Where to find the tax return of CORIS NETWORKS ?
The tax return of CORIS NETWORKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORIS NETWORKS operate?
CORIS NETWORKS operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart