Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2016-05-26 (9 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: NOISY-LE-GRAND (93160), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CORIANCE HOLDING 1 : revenue, balance sheet and financial ratios
CORIANCE HOLDING 1 is a French company
founded 9 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in NOISY-LE-GRAND (93160),
this company of category ETI
shows in 2019 a revenue of 113 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORIANCE HOLDING 1 (SIREN 820615649)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
112 571 €
N/C
N/C
N/C
Net income
-456 757 €
-2 017 702 €
298 331 €
-637 276 €
-493 023 €
-826 864 €
-734 411 €
-345 055 €
EBITDA
-5 165 €
-32 597 €
-18 836 €
-831 229 €
-68 823 €
-171 713 €
-78 570 €
-944 530 €
Net margin
N/C
N/C
N/C
N/C
-438.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, CORIANCE HOLDING 1 records a net loss of 457 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 165 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 165 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-456 757 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2845%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2844.638%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.391%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1115.708
Solvency indicators evolution CORIANCE HOLDING 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-101769.842
193.721
194.689
190.895
207.353
195.299
2494.537
2844.638
Financial autonomy
-0.098
33.971
33.858
34.3
32.467
33.79
3.848
3.391
Repayment capacity
-317.398
-395.518
-340.632
-658.445
-240.933
437.587
-439.028
-1115.708
Cash flow / Revenue
None%
None%
None%
-302.707%
None%
None%
None%
None%
Sector positioning
Debt ratio
2844.642024
2021
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of CORIANCE HOLDING 1 (2844.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.39%2024
2021
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average-20 pts over 3 years
In 2024, the financial autonomy of CORIANCE HOLDING 1 (3.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1115.71 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of CORIANCE HOLDING 1 (-1115.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 17.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
17.924
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-659886.118
Liquidity indicators evolution CORIANCE HOLDING 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
223.926
127.622
8.993
26.67
62.264
21.918
19.44
17.924
Interest coverage
-680.206
-22278.197
-10187.116
-25151.538
-2017.557
-88252.724
-60925.659
-659886.118
Sector positioning
Liquidity ratio
17.922024
2021
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average
In 2024, the liquidity ratio of CORIANCE HOLDING 1 (17.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-659886.12x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Watch-5 pts over 3 years
In 2024, the interest coverage of CORIANCE HOLDING 1 (-659886.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 344 days. Excellent situation: suppliers finance 344 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
344 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORIANCE HOLDING 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
-645 023 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
300
0
0
0
0
Supplier payment term (days)
60
56
6
5
1
67
59
344
Positioning of CORIANCE HOLDING 1 in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CORIANCE HOLDING 1 with other companies in the same sector:
Frequently asked questions about CORIANCE HOLDING 1
What is the revenue of CORIANCE HOLDING 1 ?
The revenue of CORIANCE HOLDING 1 in 2019 is 113 k€.
Is CORIANCE HOLDING 1 profitable?
CORIANCE HOLDING 1 recorded a net loss in 2024.
Where is the headquarters of CORIANCE HOLDING 1 ?
The headquarters of CORIANCE HOLDING 1 is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of CORIANCE HOLDING 1 ?
The tax return of CORIANCE HOLDING 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORIANCE HOLDING 1 operate?
CORIANCE HOLDING 1 operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart