Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CORANIA L'ATELIER : revenue, balance sheet and financial ratios

CORANIA L'ATELIER is a French company founded 31 years ago, specialized in the sector Activités de conditionnement. Based in LES PENNES MIRABEAU (13170), this company of category PME shows in 2024 a net income positive of 56 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CORANIA L'ATELIER (SIREN 400669792)
Indicator 2024 2023 2020 2019 2017
Revenue N/C N/C N/C N/C N/C
Net income 56 192 € 68 522 € 114 342 € 300 760 € -106 769 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, CORANIA L'ATELIER generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

56 192 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

143.054%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.109%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.2%

Solvency indicators evolution
CORANIA L'ATELIER

Sector positioning

Debt ratio
143.05 2024
2020
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Watch

In 2024, the debt ratio of CORANIA L'ATELIER (143.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.11% 2024
2020
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Average -6 pts over 3 years

In 2024, the financial autonomy of CORANIA L'ATELIER (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 164.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

164.648

Liquidity indicators evolution
CORANIA L'ATELIER

Sector positioning

Liquidity ratio
164.65 2024
2020
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Average -23 pts over 3 years

In 2024, the liquidity ratio of CORANIA L'ATELIER (164.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CORANIA L'ATELIER in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of CORANIA L'ATELIER is estimated at 183 980 € (range 49 271€ - 446 312€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
158 transactions
49k€ 183k€ 446k€
183 980 € Range: 49 271€ - 446 312€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
56 192 € × 3.3x = 183 980 €
Range: 49 271€ - 446 312€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare CORANIA L'ATELIER with other companies in the same sector:

Frequently asked questions about CORANIA L'ATELIER

What is the revenue of CORANIA L'ATELIER ?

The revenue of CORANIA L'ATELIER is not publicly disclosed (confidential accounts filed with INPI).

Is CORANIA L'ATELIER profitable?

Yes, CORANIA L'ATELIER generated a net profit of 56 k€ in 2024.

Where is the headquarters of CORANIA L'ATELIER ?

The headquarters of CORANIA L'ATELIER is located in LES PENNES MIRABEAU (13170), in the department Bouches-du-Rhone.

Where to find the tax return of CORANIA L'ATELIER ?

The tax return of CORANIA L'ATELIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CORANIA L'ATELIER operate?

CORANIA L'ATELIER operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.