Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-12-15 (14 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: MEUDON (92190), Hauts-de-Seine
CORAL FACTORY : revenue, balance sheet and financial ratios
CORAL FACTORY is a French company
founded 14 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MEUDON (92190),
this company of category PME
shows in 2019 a revenue of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CORAL FACTORY (SIREN 538816158)
Indicator
2024
2019
2017
2016
Revenue
N/C
62 400 €
75 497 €
36 000 €
Net income
243 669 €
56 008 €
30 073 €
-7 309 €
EBITDA
N/C
21 149 €
31 529 €
-8 890 €
Net margin
N/C
89.8%
39.8%
-20.3%
Revenue and income statement
In 2024, CORAL FACTORY generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.142%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.513%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2024
Debt ratio
0.743
0.275
0.178
0.142
Financial autonomy
98.228
98.534
99.644
99.513
Repayment capacity
-1.576
0.095
-0.095
None
Cash flow / Revenue
-14.486%
43.343%
-34.721%
None%
Sector positioning
Debt ratio
0.142024
2017
2019
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good
In 2024, the debt ratio of CORAL FACTORY (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.51%2024
2017
2019
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of CORAL FACTORY (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.1 years2019
2017
2019
Q1: 0.0 years
Med: 0.64 years
Q3: 4.97 years
Excellent
In 2019, the repayment capacity of CORAL FACTORY (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21339.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21339.927
Liquidity indicators evolution CORAL FACTORY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2024
Liquidity ratio
5241.248
4678.463
30648.166
21339.927
Interest coverage
0.0
0.542
0.312
None
Sector positioning
Liquidity ratio
21339.932024
2017
2019
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent
In 2024, the liquidity ratio of CORAL FACTORY (21339.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.31x2019
2017
2019
Q1: -36.08x
Med: 0.0x
Q3: 3.61x
Good
In 2019, the interest coverage of CORAL FACTORY (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CORAL FACTORY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2024
Operating WCR
8 381 €
-9 932 €
5 125 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
60
0
0
0
Supplier payment term (days)
165
20
18
0
Positioning of CORAL FACTORY in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of CORAL FACTORY is estimated at
2 316 785 €
(range 795 498€ - 6 238 376€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
795k€2316k€6238k€
2 316 785 €Range: 795 498€ - 6 238 376€
NAF 5 année 2024
Valuation method used
Net Income Multiple
243 669 €
×
9.5x
=2 316 785 €
Range: 795 499€ - 6 238 377€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CORAL FACTORY with other companies in the same sector:
Yes, CORAL FACTORY generated a net profit of 244 k€ in 2024.
Where is the headquarters of CORAL FACTORY ?
The headquarters of CORAL FACTORY is located in MEUDON (92190), in the department Hauts-de-Seine.
Where to find the tax return of CORAL FACTORY ?
The tax return of CORAL FACTORY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CORAL FACTORY operate?
CORAL FACTORY operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart