Employees: 01 (2023.0)Legal category: 5660Size: PMECreation date: 2006-09-01 (19 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COPROCOOP ILE DE FRANCE : revenue, balance sheet and financial ratios
COPROCOOP ILE DE FRANCE is a French company
founded 19 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75008),
this company of category PME
shows in 2016 a revenue of 409 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COPROCOOP ILE DE FRANCE (SIREN 491329348)
Indicator
2022
2016
Revenue
N/C
408 518 €
Net income
-766 306 €
-78 353 €
EBITDA
N/C
-67 480 €
Net margin
N/C
-19.2%
Revenue and income statement
In 2022, COPROCOOP ILE DE FRANCE records a net loss of 766 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-766 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 192%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
192.326%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.94%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COPROCOOP ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
Debt ratio
221.974
192.326
Financial autonomy
21.685
31.94
Repayment capacity
-38.801
None
Cash flow / Revenue
-9.434%
None%
Sector positioning
Debt ratio
192.332022
2016
2022
Q1: 0.02
Med: 16.21
Q3: 78.36
Average
In 2022, the debt ratio of COPROCOOP ILE DE FRANCE (192.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.94%2022
2016
2022
Q1: 7.62%
Med: 32.76%
Q3: 61.76%
Average+6 pts over 2 years
In 2022, the financial autonomy of COPROCOOP ILE DE FRANCE (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-38.8 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.31 years
Excellent
In 2016, the repayment capacity of COPROCOOP ILE DE FRANCE (-38.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8587.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8587.513
Liquidity indicators evolution COPROCOOP ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
Liquidity ratio
5062.002
8587.513
Interest coverage
-1.796
None
Sector positioning
Liquidity ratio
8587.512022
2016
2022
Q1: 112.52
Med: 195.1
Q3: 419.33
Excellent
In 2022, the liquidity ratio of COPROCOOP ILE DE FRANCE (8587.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.8x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2016, the interest coverage of COPROCOOP ILE DE FRANCE (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COPROCOOP ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
Operating WCR
3 758 055 €
0 €
Inventory turnover (days)
3103
0
Customer payment term (days)
1324
0
Supplier payment term (days)
23
0
Positioning of COPROCOOP ILE DE FRANCE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare COPROCOOP ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about COPROCOOP ILE DE FRANCE
What is the revenue of COPROCOOP ILE DE FRANCE ?
The revenue of COPROCOOP ILE DE FRANCE in 2016 is 409 k€.
Is COPROCOOP ILE DE FRANCE profitable?
COPROCOOP ILE DE FRANCE recorded a net loss in 2022.
Where is the headquarters of COPROCOOP ILE DE FRANCE ?
The headquarters of COPROCOOP ILE DE FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of COPROCOOP ILE DE FRANCE ?
The tax return of COPROCOOP ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COPROCOOP ILE DE FRANCE operate?
COPROCOOP ILE DE FRANCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart