Employees: 12 (2023.0)Legal category: 5560Size: PMECreation date: 2002-09-27 (23 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: SAMADET (40320), Landes
COPLAND HTB : revenue, balance sheet and financial ratios
COPLAND HTB is a French company
founded 23 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in SAMADET (40320),
this company of category PME
shows in 2022 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Im Jahr 2024 erzielt COPLAND HTB ein positives Nettoergebnis von 2.5 Mio€. Entwicklung 2016-2024: 553 k€ -> 2.5 Mio€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 496 285 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 284%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 22%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
284.259%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.023%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.353
45.245
20.678
34.73
43.564
71.8
19.092
673.288
284.259
Financial autonomy
40.548
40.811
42.398
45.039
44.311
33.06
44.137
11.645
22.023
Repayment capacity
4.434
0.77
0.465
1.04
0.734
1.158
0.222
None
None
Cash flow / Revenue
4.12%
16.124%
11.969%
7.736%
20.074%
12.258%
23.943%
None%
None%
Sector positioning
Verschuldungsgrad
284.262024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Average+24 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von COPLAND HTB (284.26). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
22.02%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average-26 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von COPLAND HTB (22.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.22 ans2022
2022
Q1: 0.0 ans
Med: 0.08 ans
Q3: 1.46 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von COPLAND HTB (0.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 189.11. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.109
Liquidity indicators evolution COPLAND HTB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.519
233.172
230.991
353.449
416.138
293.966
306.78
321.763
189.109
Interest coverage
0.0
0.321
0.15
0.235
0.161
0.963
0.085
None
None
Sector positioning
Liquiditätsquote
189.112024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Average-31 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von COPLAND HTB (189.11). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.09x2022
2022
Q1: 0.0x
Med: 0.02x
Q3: 1.88x
Gut
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von COPLAND HTB (0.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 532 Tage. Lieferantenfrist: 733 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 201 Tage des Betriebszyklus.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
532 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
733 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COPLAND HTB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 380 593 €
1 342 429 €
1 396 315 €
628 407 €
-1 318 981 €
1 047 512 €
-317 620 €
0 €
0 €
Inventory turnover (days)
0
1
1
1
1
1
1
0
0
Customer payment term (days)
69
69
85
51
11
94
64
0
532
Supplier payment term (days)
57
59
59
20
15
34
26
0
733
Positioning of COPLAND HTB in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 534 244€ to 1 532 824€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
534k€1245k€1532k€
1 245 675 €Range: 534 244€ - 1 532 824€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare COPLAND HTB with other companies in the same sector:
Yes, COPLAND HTB generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of COPLAND HTB ?
The headquarters of COPLAND HTB is located in SAMADET (40320), in the department Landes.
Where to find the tax return of COPLAND HTB ?
The tax return of COPLAND HTB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COPLAND HTB operate?
COPLAND HTB operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart