SIREN : 447484965
COPIN is a French company founded 23 years ago, specialized in the sector Commerce et réparation de motocycles. Based in CAUMONT-SUR-DURANCE (84510), this company of category PME shows in 2022 a revenue of 6.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | N/C | 6 533 907 € | N/C | N/C | N/C |
| Net income | 58 753 € | 245 149 € | 393 839 € | 60 722 € | 76 311 € |
| EBITDA | N/C | 361 588 € | N/C | N/C | N/C |
| Net margin | N/C | 3.8% | N/C | N/C | N/C |
In 2023, COPIN generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 76 k€ -> 59 k€.
58 753 €
The debt ratio (= Financial debt / Equity x 100) stands at 161%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
160.504%
31.858%
35.1%
In 2023, the debt ratio of COPIN (160.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of COPIN (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of COPIN (4.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 303.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
303.237
In 2023, the liquidity ratio of COPIN (303.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of COPIN (22.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 136 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 172 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model).
0 €
136 j
172 j
0 j
Based on 137 transactions of similar company sales (all years), the value of COPIN is estimated at 151 220 € (range 90 251€ - 395 376€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare COPIN with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce et réparation de motocycles
The revenue of COPIN in 2022 is 6.5 M€.
Yes, COPIN generated a net profit of 59 k€ in 2023.
The headquarters of COPIN is located in CAUMONT-SUR-DURANCE (84510), in the department Vaucluse.
The tax return of COPIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
COPIN operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.