Employees: 01 (2023.0)Legal category: 5460Size: PMECreation date: 2011-01-04 (15 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: DIJON (21000), Cote-d'Or
COOPERATIVE DES DOCKS NUMERIQUES : revenue, balance sheet and financial ratios
COOPERATIVE DES DOCKS NUMERIQUES is a French company
founded 15 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in DIJON (21000),
this company of category PME
shows in 2023 a revenue of 137 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COOPERATIVE DES DOCKS NUMERIQUES (SIREN 529828238)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
136 923 €
173 022 €
N/C
N/C
N/C
N/C
Net income
0 €
23 391 €
4 379 €
0 €
0 €
0 €
0 €
EBITDA
N/C
23 458 €
13 508 €
N/C
N/C
N/C
N/C
Net margin
N/C
17.1%
2.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COOPERATIVE DES DOCKS NUMERIQUES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2022-2023: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.05%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.601%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COOPERATIVE DES DOCKS NUMERIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
632.685
224.357
2454.743
1280.568
549.369
116.38
79.05
Financial autonomy
39.305
19.933
52.923
41.255
31.143
28.966
14.601
Repayment capacity
None
None
None
None
4.756
1.513
None
Cash flow / Revenue
None%
None%
None%
None%
7.036%
19.063%
None%
Sector positioning
Debt ratio
79.052024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average
In 2024, the debt ratio of COOPERATIVE DES DOCKS NUM... (79.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.6%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Average-15 pts over 3 years
In 2024, the financial autonomy of COOPERATIVE DES DOCKS NUM... (14.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.51 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average
In 2023, the repayment capacity of COOPERATIVE DES DOCKS NUM... (1.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
404.216
Liquidity indicators evolution COOPERATIVE DES DOCKS NUMERIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
167.334
577.519
331.227
156.465
284.869
172.236
404.216
Interest coverage
None
None
None
None
4.523
1.59
None
Sector positioning
Liquidity ratio
404.222024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good+7 pts over 3 years
In 2024, the liquidity ratio of COOPERATIVE DES DOCKS NUM... (404.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.59x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.32x
Excellent
In 2023, the interest coverage of COOPERATIVE DES DOCKS NUM... (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 384 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 511 days. Excellent situation: suppliers finance 127 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
384 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
511 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COOPERATIVE DES DOCKS NUMERIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-53 118 €
31 290 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
1020
82
427
0
51
57
384
Supplier payment term (days)
823
296
195
0
70
100
511
Positioning of COOPERATIVE DES DOCKS NUMERIQUES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare COOPERATIVE DES DOCKS NUMERIQUES with other companies in the same sector:
Frequently asked questions about COOPERATIVE DES DOCKS NUMERIQUES
What is the revenue of COOPERATIVE DES DOCKS NUMERIQUES ?
The revenue of COOPERATIVE DES DOCKS NUMERIQUES in 2023 is 137 k€.
Is COOPERATIVE DES DOCKS NUMERIQUES profitable?
Yes, COOPERATIVE DES DOCKS NUMERIQUES generated a net profit of 23 k€ in 2023.
Where is the headquarters of COOPERATIVE DES DOCKS NUMERIQUES ?
The headquarters of COOPERATIVE DES DOCKS NUMERIQUES is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of COOPERATIVE DES DOCKS NUMERIQUES ?
The tax return of COOPERATIVE DES DOCKS NUMERIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COOPERATIVE DES DOCKS NUMERIQUES operate?
COOPERATIVE DES DOCKS NUMERIQUES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart