Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-08-08 (8 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: MONTIVILLIERS (76290), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COOPERATION-IWS.COM : revenue, balance sheet and financial ratios
COOPERATION-IWS.COM is a French company
founded 8 years ago,
specialized in the sector Programmation informatique.
Based in MONTIVILLIERS (76290),
this company of category PME
has financial data available below.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COOPERATION-IWS.COM (SIREN 831534920)
Indicator
2019
2017
Revenue
N/C
N/C
Net income
0 €
0 €
EBITDA
9 226 346 €
-5 954 €
Net margin
N/C
N/C
Revenue and income statement
In 2019, COOPERATION-IWS.COM records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-2 690 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 226 346 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 226 346 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.0%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
Debt ratio
-100.0
-100.0
Financial autonomy
None
None
Repayment capacity
-1.0
0.001
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
-100.02019
2017
2019
Q1: 0.0
Med: 3.22
Q3: 44.89
Excellent
In 2019, the debt ratio of COOPERATION-IWS.COM (-100.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Repayment capacity
0.0 years2019
2017
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Average+25 pts over 2 years
In 2019, the repayment capacity of COOPERATION-IWS.COM (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Positioning of COOPERATION-IWS.COM in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of COOPERATION-IWS.COM is estimated at
20 516 873 €
(range 8 902 784€ - 56 439 124€).
With an EBITDA of 9 226 346€, the sector multiple of 2.2x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
120 transactions
8902k€20516k€56439k€
20 516 873 €Range: 8 902 784€ - 56 439 124€
NAF 5 all-time
Valuation method used
EBITDA Multiple
9 226 346 €
×
2.2x
=20 516 873 €
Range: 8 902 784€ - 56 439 125€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare COOPERATION-IWS.COM with other companies in the same sector:
Frequently asked questions about COOPERATION-IWS.COM
What is the revenue of COOPERATION-IWS.COM ?
The revenue of COOPERATION-IWS.COM is not publicly disclosed (confidential accounts filed with INPI).
Is COOPERATION-IWS.COM profitable?
Profitability information is not publicly available.
Where is the headquarters of COOPERATION-IWS.COM ?
The headquarters of COOPERATION-IWS.COM is located in MONTIVILLIERS (76290), in the department Seine-Maritime.
Where to find the tax return of COOPERATION-IWS.COM ?
The tax return of COOPERATION-IWS.COM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COOPERATION-IWS.COM operate?
COOPERATION-IWS.COM operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart