COOP HABITAT BOURGOGNE : revenue, balance sheet and financial ratios
COOP HABITAT BOURGOGNE is a French company
founded 69 years ago,
specialized in the sector Promotion immobilière de logements.
Based in CHALON-SUR-SAONE (71100),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COOP HABITAT BOURGOGNE (SIREN 015750748)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 971 011 €
2 493 289 €
1 227 051 €
637 565 €
1 981 819 €
4 893 503 €
N/C
Net income
59 012 €
150 622 €
56 338 €
18 004 €
-399 802 €
-330 605 €
31 219 €
-553 459 €
EBITDA
N/C
-267 013 €
-168 467 €
-153 851 €
-457 907 €
-392 342 €
-198 820 €
-2 415 013 €
Net margin
N/C
5.1%
2.3%
1.5%
-62.7%
-16.7%
0.6%
N/C
Revenue and income statement
In 2024, COOP HABITAT BOURGOGNE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.347%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.696%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
130.634
139.983
149.408
227.343
210.021
184.552
159.861
128.347
Financial autonomy
19.06
28.287
29.506
22.592
15.58
16.99
16.258
15.696
Repayment capacity
-3.957
4.436
-6.576
-6.523
53.775
-20.951
11.652
None
Cash flow / Revenue
-7121.857%
1.057%
-15.434%
-54.395%
3.236%
-3.752%
6.079%
None%
Sector positioning
Debt ratio
128.352024
2021
2022
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of COOP HABITAT BOURGOGNE (128.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.7%2024
2021
2022
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of COOP HABITAT BOURGOGNE (15.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.65 years2022
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average+50 pts over 2 years
In 2022, the repayment capacity of COOP HABITAT BOURGOGNE (11.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 517.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
684.624
170.074
797.37
743.271
548.223
452.056
470.771
517.471
Interest coverage
-2.617
-22.371
-5.436
-4.569
-42.631
-11.349
-9.64
None
Sector positioning
Liquidity ratio
517.472024
2021
2022
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of COOP HABITAT BOURGOGNE (517.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.64x2022
2021
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Average
In 2022, the interest coverage of COOP HABITAT BOURGOGNE (-9.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1330 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 646 days. The gap of 684 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1330 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
646 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COOP HABITAT BOURGOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
4 464 979 €
2 586 313 €
2 636 382 €
2 105 031 €
1 855 206 €
2 192 160 €
0 €
Inventory turnover (days)
0
309
451
1426
856
493
421
0
Customer payment term (days)
0
12
10
16
324
34
146
1330
Supplier payment term (days)
1417
79
144
197
135
105
121
646
Positioning of COOP HABITAT BOURGOGNE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of COOP HABITAT BOURGOGNE is estimated at
138 589 €
(range 43 051€ - 381 315€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
43k€138k€381k€
138 589 €Range: 43 051€ - 381 315€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 012 €
×
2.3x
=138 590 €
Range: 43 052€ - 381 316€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare COOP HABITAT BOURGOGNE with other companies in the same sector:
Frequently asked questions about COOP HABITAT BOURGOGNE
What is the revenue of COOP HABITAT BOURGOGNE ?
The revenue of COOP HABITAT BOURGOGNE in 2022 is 3.0 M€.
Is COOP HABITAT BOURGOGNE profitable?
Yes, COOP HABITAT BOURGOGNE generated a net profit of 59 k€ in 2024.
Where is the headquarters of COOP HABITAT BOURGOGNE ?
The headquarters of COOP HABITAT BOURGOGNE is located in CHALON-SUR-SAONE (71100), in the department Saone-et-Loire.
Where to find the tax return of COOP HABITAT BOURGOGNE ?
The tax return of COOP HABITAT BOURGOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COOP HABITAT BOURGOGNE operate?
COOP HABITAT BOURGOGNE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart