CONTROLE TECHNIQUE DU CAREI : revenue, balance sheet and financial ratios
CONTROLE TECHNIQUE DU CAREI is a French company
founded 33 years ago,
specialized in the sector Contrôle technique automobile.
Based in MENTON (06500),
this company of category PME
shows in 2024 a revenue of 964 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONTROLE TECHNIQUE DU CAREI (SIREN 389022724)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
964 065 €
848 449 €
836 634 €
785 153 €
694 404 €
758 244 €
Net income
175 830 €
151 920 €
25 972 €
68 197 €
4 045 €
44 087 €
EBITDA
253 244 €
214 496 €
80 050 €
99 394 €
53 507 €
110 451 €
Net margin
18.2%
17.9%
3.1%
8.7%
0.6%
5.8%
Revenue and income statement
In 2024, CONTROLE TECHNIQUE DU CAREI achieves revenue of 964 k€. Revenue is growing positively over 6 years (CAGR: +4.9%). Vs 2023, growth of +14% (848 k€ -> 964 k€). After deducting consumption (44 k€), gross margin stands at 920 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 253 k€, representing 26.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 176 k€, i.e. 18.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
964 065 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
920 386 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
253 244 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
228 819 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 830 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.926%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.352%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.373%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.393
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONTROLE TECHNIQUE DU CAREI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
63.429
106.415
52.989
14.088
7.368
23.926
Financial autonomy
48.846
39.433
50.49
68.249
71.135
62.352
Repayment capacity
1.576
5.122
1.476
0.676
0.172
0.393
Cash flow / Revenue
12.047%
6.47%
12.308%
7.389%
20.163%
20.373%
Sector positioning
Debt ratio
23.932024
2022
2023
2024
Q1: 0.83
Med: 14.06
Q3: 50.62
Average+6 pts over 3 years
In 2024, the debt ratio of CONTROLE TECHNIQUE DU CAREI (23.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.35%2024
2022
2023
2024
Q1: 15.77%
Med: 50.09%
Q3: 72.79%
Good-6 pts over 3 years
In 2024, the financial autonomy of CONTROLE TECHNIQUE DU CAREI (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.39 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 1.42 years
Average
In 2024, the repayment capacity of CONTROLE TECHNIQUE DU CAREI (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.551
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.333
Liquidity indicators evolution CONTROLE TECHNIQUE DU CAREI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
57.614
162.727
143.245
100.61
150.043
77.551
Interest coverage
1.105
2.263
0.903
1.595
0.135
1.333
Sector positioning
Liquidity ratio
77.552024
2022
2023
2024
Q1: 115.19
Med: 226.43
Q3: 416.69
Watch-8 pts over 3 years
In 2024, the liquidity ratio of CONTROLE TECHNIQUE DU CAREI (77.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.33x2024
2022
2023
2024
Q1: 0.0x
Med: 0.35x
Q3: 3.05x
Good
In 2024, the interest coverage of CONTROLE TECHNIQUE DU CAREI (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-16 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-42 727 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16 j
WCR and payment terms evolution CONTROLE TECHNIQUE DU CAREI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-44 403 €
-44 414 €
-74 550 €
-34 185 €
69 717 €
-42 727 €
Inventory turnover (days)
0
1
1
0
0
0
Customer payment term (days)
12
7
9
9
8
9
Supplier payment term (days)
14
16
18
23
52
27
Positioning of CONTROLE TECHNIQUE DU CAREI in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 120 578€ to 1 018 600€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
120k€595k€1018k€
595 750 €Range: 120 578€ - 1 018 600€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare CONTROLE TECHNIQUE DU CAREI with other companies in the same sector:
Frequently asked questions about CONTROLE TECHNIQUE DU CAREI
What is the revenue of CONTROLE TECHNIQUE DU CAREI ?
The revenue of CONTROLE TECHNIQUE DU CAREI in 2024 is 964 k€.
Is CONTROLE TECHNIQUE DU CAREI profitable?
Yes, CONTROLE TECHNIQUE DU CAREI generated a net profit of 176 k€ in 2024.
Where is the headquarters of CONTROLE TECHNIQUE DU CAREI ?
The headquarters of CONTROLE TECHNIQUE DU CAREI is located in MENTON (06500), in the department Alpes-Maritimes.
Where to find the tax return of CONTROLE TECHNIQUE DU CAREI ?
The tax return of CONTROLE TECHNIQUE DU CAREI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTROLE TECHNIQUE DU CAREI operate?
CONTROLE TECHNIQUE DU CAREI operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart