CONTROLE TECHNIQUE AUTO CONDORCET : revenue, balance sheet and financial ratios

CONTROLE TECHNIQUE AUTO CONDORCET is a French company founded 19 years ago, specialized in the sector Contrôle technique automobile. Based in CHENNEVIERES-SUR-MARNE (94430), this company of category PME shows in 2017 a revenue of 353 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONTROLE TECHNIQUE AUTO CONDORCET (SIREN 493236731)
Indicator 2017 2016 2015 2014 2013
Revenue 353 185 € 379 450 € 372 958 € 376 398 € 352 568 €
Net income -19 409 € 744 € 16 359 € 12 846 € 14 218 €
EBITDA -18 694 € 9 948 € 28 583 € 31 271 € 19 505 €
Net margin -5.5% 0.2% 4.4% 3.4% 4.0%

Revenue and income statement

In 2017, CONTROLE TECHNIQUE AUTO CONDORCET achieves revenue of 353 k€. Revenue is growing positively over 5 years (CAGR: +0.0%). Slight decline of -7% vs 2016. After deducting consumption (240 €), gross margin stands at 353 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -19 k€, representing -5.3% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -288%, reducing margin by 7.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -19 k€ (-5.5% of revenue), which will impact equity.

Revenue (2017) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

353 185 €

Gross margin (2017) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

352 945 €

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-18 694 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-24 418 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-19 409 €

EBITDA margin (2017) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-5.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.511%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.162%

Cash flow / Revenue (2017) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-5.704%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.069

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.4%

Solvency indicators evolution
CONTROLE TECHNIQUE AUTO CONDORCET

Sector positioning

Debt ratio
5.51 2017
2015
2016
2017
Q1: 1.73
Med: 21.99
Q3: 86.93
Good

In 2017, the debt ratio of CONTROLE TECHNIQUE AUTO C... (5.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
31.16% 2017
2015
2016
2017
Q1: 13.56%
Med: 40.57%
Q3: 64.72%
Average -28 pts over 3 years

In 2017, the financial autonomy of CONTROLE TECHNIQUE AUTO C... (31.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.07 years 2017
2015
2016
2017
Q1: 0.0 years
Med: 0.5 years
Q3: 2.03 years
Excellent -19 pts over 3 years

In 2017, the repayment capacity of CONTROLE TECHNIQUE AUTO C... (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.792

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-2.043

Liquidity indicators evolution
CONTROLE TECHNIQUE AUTO CONDORCET

Sector positioning

Liquidity ratio
137.79 2017
2015
2016
2017
Q1: 84.52
Med: 161.01
Q3: 282.6
Average -12 pts over 3 years

In 2017, the liquidity ratio of CONTROLE TECHNIQUE AUTO C... (137.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-2.04x 2017
2015
2016
2017
Q1: 0.0x
Med: 1.04x
Q3: 4.71x
Average -26 pts over 3 years

In 2017, the interest coverage of CONTROLE TECHNIQUE AUTO C... (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash. Notable WCR improvement over the period (-144%), freeing up cash.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-13 446 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

19 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

15 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

3 j

WCR in days of revenue (2017) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-14 j

WCR and payment terms evolution
CONTROLE TECHNIQUE AUTO CONDORCET

Positioning of CONTROLE TECHNIQUE AUTO CONDORCET in its sector

Comparison with sector Contrôle technique automobile

Valuation estimate

Based on 67 transactions of similar company sales in 2017, the value of CONTROLE TECHNIQUE AUTO CONDORCET is estimated at 190 197 € (range 107 631€ - 326 411€). The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2017
67 tx
107k€ 190k€ 326k€
190 197 € Range: 107 631€ - 326 411€
NAF 5 année 2017

Valuation method used

Revenue Multiple
353 185 € × 0.54x = 190 198 €
Range: 107 631€ - 326 411€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Contrôle technique automobile)

Compare CONTROLE TECHNIQUE AUTO CONDORCET with other companies in the same sector:

Voir toutes les statistiques du secteur Contrôle technique automobile

Frequently asked questions about CONTROLE TECHNIQUE AUTO CONDORCET

What is the revenue of CONTROLE TECHNIQUE AUTO CONDORCET ?

The revenue of CONTROLE TECHNIQUE AUTO CONDORCET in 2017 is 353 k€.

Is CONTROLE TECHNIQUE AUTO CONDORCET profitable?

CONTROLE TECHNIQUE AUTO CONDORCET recorded a net loss in 2017.

Where is the headquarters of CONTROLE TECHNIQUE AUTO CONDORCET ?

The headquarters of CONTROLE TECHNIQUE AUTO CONDORCET is located in CHENNEVIERES-SUR-MARNE (94430), in the department Val-de-Marne.

Where to find the tax return of CONTROLE TECHNIQUE AUTO CONDORCET ?

The tax return of CONTROLE TECHNIQUE AUTO CONDORCET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONTROLE TECHNIQUE AUTO CONDORCET operate?

CONTROLE TECHNIQUE AUTO CONDORCET operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.