Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-21 (29 years)Status: ActiveBusiness sector: Contrôle technique automobileLocation: SAINT-JULIEN-CHAPTEUIL (43260), Haute-Loire
CONTROLE TECHNIC AUTO ST JULIEN : revenue, balance sheet and financial ratios
CONTROLE TECHNIC AUTO ST JULIEN is a French company
founded 29 years ago,
specialized in the sector Contrôle technique automobile.
Based in SAINT-JULIEN-CHAPTEUIL (43260),
this company of category PME
shows in 2023 a revenue of 182 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONTROLE TECHNIC AUTO ST JULIEN (SIREN 411425085)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
181 642 €
156 683 €
150 358 €
133 909 €
120 065 €
104 941 €
102 960 €
102 552 €
Net income
33 893 €
22 661 €
27 414 €
21 807 €
7 493 €
4 498 €
13 931 €
6 973 €
EBITDA
46 079 €
27 660 €
37 812 €
30 582 €
13 122 €
-31 705 €
16 454 €
10 183 €
Net margin
18.7%
14.5%
18.2%
16.3%
6.2%
4.3%
13.5%
6.8%
Revenue and income statement
In 2023, CONTROLE TECHNIC AUTO ST JULIEN achieves revenue of 182 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +8.5%. Vs 2022, growth of +16% (157 k€ -> 182 k€). After deducting consumption (0 €), gross margin stands at 182 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 46 k€, representing 25.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 34 k€, i.e. 18.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
181 642 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
181 642 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
46 079 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
39 927 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 893 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 22.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.803%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.025%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONTROLE TECHNIC AUTO ST JULIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
14.613
22.825
7.977
0.0
Financial autonomy
55.665
61.345
33.601
56.942
57.124
60.097
56.22
75.803
Repayment capacity
0.0
0.0
0.0
0.0
0.247
0.241
0.124
0.0
Cash flow / Revenue
9.233%
13.861%
-30.634%
9.891%
19.248%
21.906%
15.143%
22.025%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.42
Med: 12.16
Q3: 59.04
Excellent-26 pts over 3 years
In 2023, the debt ratio of CONTROLE TECHNIC AUTO ST ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.8%2023
2021
2022
2023
Q1: 19.91%
Med: 52.17%
Q3: 74.03%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of CONTROLE TECHNIC AUTO ST ... (75.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.2 years
Q3: 1.53 years
Excellent-26 pts over 3 years
In 2023, the repayment capacity of CONTROLE TECHNIC AUTO ST ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.166
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.017
Liquidity indicators evolution CONTROLE TECHNIC AUTO ST JULIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
196.919
234.133
115.697
168.229
247.677
206.505
165.347
307.166
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.116
0.202
0.017
Sector positioning
Liquidity ratio
307.172023
2021
2022
2023
Q1: 113.8
Med: 217.93
Q3: 404.52
Good+16 pts over 3 years
In 2023, the liquidity ratio of CONTROLE TECHNIC AUTO ST ... (307.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2023
2021
2022
2023
Q1: 0.0x
Med: 0.17x
Q3: 3.2x
Average-9 pts over 3 years
In 2023, the interest coverage of CONTROLE TECHNIC AUTO ST ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. WCR is negative (-18 days): operations structurally generate cash. Over 2016-2023, WCR increased by +22%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-9 326 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-18 j
WCR and payment terms evolution CONTROLE TECHNIC AUTO ST JULIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-11 925 €
-12 146 €
-15 286 €
-14 872 €
-16 791 €
-1 885 €
-10 365 €
-9 326 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
29
27
166
16
18
15
43
7
Positioning of CONTROLE TECHNIC AUTO ST JULIEN in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 28 077€ to 139 615€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€63k€139k€
63 604 €Range: 28 077€ - 139 615€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare CONTROLE TECHNIC AUTO ST JULIEN with other companies in the same sector:
Frequently asked questions about CONTROLE TECHNIC AUTO ST JULIEN
What is the revenue of CONTROLE TECHNIC AUTO ST JULIEN ?
The revenue of CONTROLE TECHNIC AUTO ST JULIEN in 2023 is 182 k€.
Is CONTROLE TECHNIC AUTO ST JULIEN profitable?
Yes, CONTROLE TECHNIC AUTO ST JULIEN generated a net profit of 34 k€ in 2023.
Where is the headquarters of CONTROLE TECHNIC AUTO ST JULIEN ?
The headquarters of CONTROLE TECHNIC AUTO ST JULIEN is located in SAINT-JULIEN-CHAPTEUIL (43260), in the department Haute-Loire.
Where to find the tax return of CONTROLE TECHNIC AUTO ST JULIEN ?
The tax return of CONTROLE TECHNIC AUTO ST JULIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTROLE TECHNIC AUTO ST JULIEN operate?
CONTROLE TECHNIC AUTO ST JULIEN operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart