CONTROLE TECHN AUTOMOBILE WAVRINOIS is a French company
founded 21 years ago,
specialized in the sector Contrôle technique automobile.
Based in ROUBAIX (59100),
this company of category PME
shows in 2020 a revenue of 684 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONTROLE TECHN AUTOMOBILE WAVRINOIS (SIREN 478261530)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
683 638 €
768 039 €
730 243 €
684 722 €
739 468 €
Net income
11 427 €
15 890 €
52 416 €
33 000 €
37 635 €
57 634 €
EBITDA
N/C
26 631 €
75 609 €
38 654 €
40 273 €
94 766 €
Net margin
N/C
2.3%
6.8%
4.5%
5.5%
7.8%
Revenue and income statement
In 2021, CONTROLE TECHN AUTOMOBILE WAVRINOIS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 58 k€ -> 11 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 427 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.552%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.354%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
24.588
15.435
13.754
5.502
81.532
82.552
Financial autonomy
55.531
51.235
47.346
49.025
31.897
33.354
Repayment capacity
0.909
0.692
0.331
0.0
11.238
None
Cash flow / Revenue
10.108%
6.413%
4.203%
7.654%
2.39%
None%
Sector positioning
Debt ratio
82.552021
2019
2020
2021
Q1: 0.82
Med: 19.66
Q3: 78.76
Average+43 pts over 3 years
In 2021, the debt ratio of CONTROLE TECHN AUTOMOBILE... (82.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.35%2021
2019
2020
2021
Q1: 18.61%
Med: 44.71%
Q3: 69.06%
Average-13 pts over 3 years
In 2021, the financial autonomy of CONTROLE TECHN AUTOMOBILE... (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.24 years2020
2019
2020
Q1: 0.0 years
Med: 0.42 years
Q3: 1.78 years
Watch+52 pts over 2 years
In 2020, the repayment capacity of CONTROLE TECHN AUTOMOBILE... (11.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
59.927
50.911
56.378
64.645
122.026
136.245
Interest coverage
4.535
6.555
5.787
1.82
6.481
None
Sector positioning
Liquidity ratio
136.252021
2019
2020
2021
Q1: 126.28
Med: 219.81
Q3: 370.77
Average+12 pts over 3 years
In 2021, the liquidity ratio of CONTROLE TECHN AUTOMOBILE... (136.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.48x2020
2019
2020
Q1: 0.0x
Med: 0.41x
Q3: 2.4x
Excellent+12 pts over 2 years
In 2020, the interest coverage of CONTROLE TECHN AUTOMOBILE... (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONTROLE TECHN AUTOMOBILE WAVRINOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-2 396 €
-17 282 €
-3 483 €
9 516 €
76 000 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
7
20
21
19
26
0
Supplier payment term (days)
54
59
69
71
96
0
Positioning of CONTROLE TECHN AUTOMOBILE WAVRINOIS in its sector
Comparison with sector Contrôle technique automobile
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 10 766€ to 72 130€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
10k€16k€72k€
16 829 €Range: 10 766€ - 72 130€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Contrôle technique automobile)
Compare CONTROLE TECHN AUTOMOBILE WAVRINOIS with other companies in the same sector:
Frequently asked questions about CONTROLE TECHN AUTOMOBILE WAVRINOIS
What is the revenue of CONTROLE TECHN AUTOMOBILE WAVRINOIS ?
The revenue of CONTROLE TECHN AUTOMOBILE WAVRINOIS in 2020 is 684 k€.
Is CONTROLE TECHN AUTOMOBILE WAVRINOIS profitable?
Yes, CONTROLE TECHN AUTOMOBILE WAVRINOIS generated a net profit of 11 k€ in 2021.
Where is the headquarters of CONTROLE TECHN AUTOMOBILE WAVRINOIS ?
The headquarters of CONTROLE TECHN AUTOMOBILE WAVRINOIS is located in ROUBAIX (59100), in the department Nord.
Where to find the tax return of CONTROLE TECHN AUTOMOBILE WAVRINOIS ?
The tax return of CONTROLE TECHN AUTOMOBILE WAVRINOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTROLE TECHN AUTOMOBILE WAVRINOIS operate?
CONTROLE TECHN AUTOMOBILE WAVRINOIS operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart