Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: TURQUESTEIN-BLANCRUPT (57560), Moselle
CONTINENT BLEU : revenue, balance sheet and financial ratios
CONTINENT BLEU is a French company
founded 17 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in TURQUESTEIN-BLANCRUPT (57560),
this company of category PME
shows in 2017 a revenue of 209 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONTINENT BLEU (SIREN 511655680)
Indicator
2021
2018
2017
2016
Revenue
N/C
N/C
208 795 €
256 583 €
Net income
31 384 €
-79 169 €
108 645 €
1 966 €
EBITDA
N/C
N/C
409 €
13 434 €
Net margin
N/C
N/C
52.0%
0.8%
Revenue and income statement
In 2021, CONTINENT BLEU generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 2 k€ -> 31 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -329%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -24%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-328.639%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-23.979%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Debt ratio
-906.259
161.086
464.201
-328.639
Financial autonomy
-9.154
33.247
12.301
-23.979
Repayment capacity
29.906
-9.612
None
None
Cash flow / Revenue
1.608%
-6.157%
None%
None%
Sector positioning
Debt ratio
-328.642021
2017
2018
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Excellent-50 pts over 3 years
In 2021, the debt ratio of CONTINENT BLEU (-328.64) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-23.98%2021
2017
2018
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Average-26 pts over 3 years
In 2021, the financial autonomy of CONTINENT BLEU (-24.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.61 years2017
2017
Q1: 0.0 years
Med: 0.87 years
Q3: 4.97 years
Excellent
In 2017, the repayment capacity of CONTINENT BLEU (-9.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.202
Liquidity indicators evolution CONTINENT BLEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
Liquidity ratio
37.628
458.903
71.867
67.202
Interest coverage
59.201
1673.839
None
None
Sector positioning
Liquidity ratio
67.22021
2017
2018
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Watch-50 pts over 3 years
In 2021, the liquidity ratio of CONTINENT BLEU (67.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1673.84x2017
2017
Q1: 0.0x
Med: 1.61x
Q3: 9.25x
Excellent
In 2017, the interest coverage of CONTINENT BLEU (1673.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 231 days. Excellent situation: suppliers finance 231 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
231 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONTINENT BLEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Operating WCR
1 460 €
258 463 €
0 €
0 €
Inventory turnover (days)
8
1
0
0
Customer payment term (days)
1
0
0
0
Supplier payment term (days)
51
44
797
231
Positioning of CONTINENT BLEU in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of CONTINENT BLEU is estimated at
259 349 €
(range 102 940€ - 391 411€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
102k€259k€391k€
259 349 €Range: 102 940€ - 391 411€
NAF 5 année 2021
Valuation method used
Net Income Multiple
31 384 €
×
8.3x
=259 349 €
Range: 102 941€ - 391 411€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CONTINENT BLEU with other companies in the same sector:
Yes, CONTINENT BLEU generated a net profit of 31 k€ in 2021.
Where is the headquarters of CONTINENT BLEU ?
The headquarters of CONTINENT BLEU is located in TURQUESTEIN-BLANCRUPT (57560), in the department Moselle.
Where to find the tax return of CONTINENT BLEU ?
The tax return of CONTINENT BLEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTINENT BLEU operate?
CONTINENT BLEU operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart