CONTACTMEDIA : revenue, balance sheet and financial ratios
CONTACTMEDIA is a French company
founded 19 years ago,
specialized in the sector Activités de centres d'appels.
Based in AVIGNON (84000),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONTACTMEDIA (SIREN 491572368)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 149 662 €
914 396 €
935 384 €
763 602 €
Net income
33 649 €
4 730 €
73 698 €
47 839 €
55 523 €
-5 552 €
EBITDA
N/C
N/C
90 282 €
49 970 €
100 196 €
4 595 €
Net margin
N/C
N/C
6.4%
5.2%
5.9%
-0.7%
Revenue and income statement
In 2021, CONTACTMEDIA generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 649 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.21%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.966%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
9.245
7.687
5.408
19.379
56.688
58.21
Financial autonomy
45.135
51.531
52.819
39.282
29.55
27.966
Repayment capacity
0.71
0.103
0.151
0.526
None
None
Cash flow / Revenue
1.739%
8.99%
4.376%
5.251%
None%
None%
Sector positioning
Debt ratio
58.212021
2019
2020
2021
Q1: 0.0
Med: 2.57
Q3: 57.44
Average+14 pts over 3 years
In 2021, the debt ratio of CONTACTMEDIA (58.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.97%2021
2019
2020
2021
Q1: 8.11%
Med: 27.74%
Q3: 45.69%
Good-14 pts over 3 years
In 2021, the financial autonomy of CONTACTMEDIA (28.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.53 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.79 years
Average
In 2019, the repayment capacity of CONTACTMEDIA (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.05
Liquidity indicators evolution CONTACTMEDIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
183.182
193.304
200.419
171.406
176.968
177.05
Interest coverage
0.0
0.078
0.138
0.05
None
None
Sector positioning
Liquidity ratio
177.052021
2019
2020
2021
Q1: 111.11
Med: 154.78
Q3: 241.52
Good
In 2021, the liquidity ratio of CONTACTMEDIA (177.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.05x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.65x
Good
In 2019, the interest coverage of CONTACTMEDIA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONTACTMEDIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
57 079 €
39 847 €
55 403 €
52 723 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
75
72
77
80
0
0
Supplier payment term (days)
41
38
32
52
0
0
Positioning of CONTACTMEDIA in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 50 transactions of similar company sales
in 2021,
the value of CONTACTMEDIA is estimated at
113 621 €
(range 54 410€ - 341 573€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
50 tx
54k€113k€341k€
113 621 €Range: 54 410€ - 341 573€
Section année 2021
Aggregated at NAF section level
Valuation method used
Net Income Multiple
33 649 €
×
3.4x
=113 621 €
Range: 54 410€ - 341 574€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare CONTACTMEDIA with other companies in the same sector:
Yes, CONTACTMEDIA generated a net profit of 34 k€ in 2021.
Where is the headquarters of CONTACTMEDIA ?
The headquarters of CONTACTMEDIA is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of CONTACTMEDIA ?
The tax return of CONTACTMEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONTACTMEDIA operate?
CONTACTMEDIA operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart