Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-03-06 (23 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: SAINT-DENIS (97490), La Reunion
CONSULTING PARTNERS OCEAN INDIEN is a French company
founded 23 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2022 a revenue of 376 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSULTING PARTNERS OCEAN INDIEN (SIREN 447791260)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
376 183 €
N/C
387 549 €
421 209 €
403 154 €
369 928 €
Net income
136 937 €
93 867 €
76 267 €
70 140 €
78 857 €
80 416 €
62 425 €
54 781 €
EBITDA
N/C
N/C
132 921 €
N/C
109 189 €
112 395 €
86 198 €
75 554 €
Net margin
N/C
N/C
20.3%
N/C
20.3%
19.1%
15.5%
14.8%
Revenue and income statement
In 2024, CONSULTING PARTNERS OCEAN INDIEN generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 137 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 937 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.301%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.97%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
50.818
43.122
35.028
20.12
14.824
10.498
5.908
0.301
Financial autonomy
55.901
61.017
62.793
68.3
70.684
75.163
84.779
85.97
Repayment capacity
2.295
1.772
1.199
0.96
None
0.352
None
None
Cash flow / Revenue
18.166%
19.056%
23.33%
21.74%
None%
33.051%
None%
None%
Sector positioning
Debt ratio
0.32024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good-26 pts over 3 years
In 2024, the debt ratio of CONSULTING PARTNERS OCEAN... (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.97%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of CONSULTING PARTNERS OCEAN... (86.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.35 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.02 years
Average
In 2022, the repayment capacity of CONSULTING PARTNERS OCEAN... (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 593.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
323.069
394.263
353.943
337.679
282.324
475.395
447.405
593.043
Interest coverage
4.969
3.609
2.366
1.724
None
0.707
None
None
Sector positioning
Liquidity ratio
593.042024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Good
In 2024, the liquidity ratio of CONSULTING PARTNERS OCEAN... (593.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.71x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Excellent
In 2022, the interest coverage of CONSULTING PARTNERS OCEAN... (0.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSULTING PARTNERS OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
71 966 €
95 120 €
102 303 €
172 289 €
0 €
229 833 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
87
73
62
120
0
89
0
0
Supplier payment term (days)
64
35
58
92
0
59
0
0
Positioning of CONSULTING PARTNERS OCEAN INDIEN in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of CONSULTING PARTNERS OCEAN INDIEN is estimated at
948 358 €
(range 358 079€ - 2 374 009€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
358k€948k€2374k€
948 358 €Range: 358 079€ - 2 374 009€
NAF 5 année 2024
Valuation method used
Net Income Multiple
136 937 €
×
6.9x
=948 358 €
Range: 358 079€ - 2 374 009€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CONSULTING PARTNERS OCEAN INDIEN with other companies in the same sector:
Frequently asked questions about CONSULTING PARTNERS OCEAN INDIEN
What is the revenue of CONSULTING PARTNERS OCEAN INDIEN ?
The revenue of CONSULTING PARTNERS OCEAN INDIEN in 2022 is 376 k€.
Is CONSULTING PARTNERS OCEAN INDIEN profitable?
Yes, CONSULTING PARTNERS OCEAN INDIEN generated a net profit of 137 k€ in 2024.
Where is the headquarters of CONSULTING PARTNERS OCEAN INDIEN ?
The headquarters of CONSULTING PARTNERS OCEAN INDIEN is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of CONSULTING PARTNERS OCEAN INDIEN ?
The tax return of CONSULTING PARTNERS OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSULTING PARTNERS OCEAN INDIEN operate?
CONSULTING PARTNERS OCEAN INDIEN operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart