CONSULTANT INGENIERIE-MANAGEMENT : revenue, balance sheet and financial ratios
CONSULTANT INGENIERIE-MANAGEMENT is a French company
founded 13 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MESNILS-SUR-ITON (27160),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSULTANT INGENIERIE-MANAGEMENT (SIREN 792311714)
Indicator
2021
2019
2018
2017
2016
2014
Revenue
N/C
1 225 161 €
N/C
N/C
1 415 521 €
508 173 €
Net income
-69 205 €
3 350 €
41 004 €
51 689 €
102 277 €
15 166 €
EBITDA
N/C
-40 411 €
N/C
N/C
188 134 €
19 174 €
Net margin
N/C
0.3%
N/C
N/C
7.2%
3.0%
Revenue and income statement
In 2021, CONSULTANT INGENIERIE-MANAGEMENT records a net loss of 69 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -104%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -37%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-103.811%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-36.765%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
Debt ratio
0.213
0.409
20.814
57.356
77.262
-103.811
Financial autonomy
32.589
36.456
29.881
27.369
20.483
-36.765
Repayment capacity
0.009
0.004
None
None
-1.78
None
Cash flow / Revenue
3.445%
10.59%
None%
None%
-4.951%
None%
Sector positioning
Debt ratio
-103.812021
2018
2019
2021
Q1: 0.0
Med: 11.41
Q3: 66.26
Excellent-50 pts over 3 years
In 2021, the debt ratio of CONSULTANT INGENIERIE-MAN... (-103.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-36.77%2021
2018
2019
2021
Q1: 10.94%
Med: 35.08%
Q3: 59.7%
Average-16 pts over 3 years
In 2021, the financial autonomy of CONSULTANT INGENIERIE-MAN... (-36.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.78 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Excellent
In 2019, the repayment capacity of CONSULTANT INGENIERIE-MAN... (-1.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2021
Liquidity ratio
136.312
184.616
167.3
204.508
141.754
96.238
Interest coverage
0.0
0.0
None
None
-22.397
None
Sector positioning
Liquidity ratio
96.242021
2018
2019
2021
Q1: 151.29
Med: 231.51
Q3: 390.77
Watch-21 pts over 3 years
In 2021, the liquidity ratio of CONSULTANT INGENIERIE-MAN... (96.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-22.4x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.22x
Average
In 2019, the interest coverage of CONSULTANT INGENIERIE-MAN... (-22.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSULTANT INGENIERIE-MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2021
Operating WCR
83 371 €
212 710 €
0 €
0 €
354 108 €
0 €
Inventory turnover (days)
6
6
0
0
0
0
Customer payment term (days)
42
25
0
0
104
0
Supplier payment term (days)
59
51
0
0
143
0
Positioning of CONSULTANT INGENIERIE-MANAGEMENT in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare CONSULTANT INGENIERIE-MANAGEMENT with other companies in the same sector:
Frequently asked questions about CONSULTANT INGENIERIE-MANAGEMENT
What is the revenue of CONSULTANT INGENIERIE-MANAGEMENT ?
The revenue of CONSULTANT INGENIERIE-MANAGEMENT in 2019 is 1.2 M€.
Is CONSULTANT INGENIERIE-MANAGEMENT profitable?
CONSULTANT INGENIERIE-MANAGEMENT recorded a net loss in 2021.
Where is the headquarters of CONSULTANT INGENIERIE-MANAGEMENT ?
The headquarters of CONSULTANT INGENIERIE-MANAGEMENT is located in MESNILS-SUR-ITON (27160), in the department Eure.
Where to find the tax return of CONSULTANT INGENIERIE-MANAGEMENT ?
The tax return of CONSULTANT INGENIERIE-MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSULTANT INGENIERIE-MANAGEMENT operate?
CONSULTANT INGENIERIE-MANAGEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart