Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CONSTRUIRE ENSEMBLE : revenue, balance sheet and financial ratios

CONSTRUIRE ENSEMBLE is a French company founded 22 years ago, specialized in the sector Promotion immobilière de logements. Based in ANNECY (74000), this company of category PME shows in 2021 a net income positive of 41 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONSTRUIRE ENSEMBLE (SIREN 453830705)
Indicator 2021 2019 2018 2017
Revenue N/C N/C N/C N/C
Net income 40 817 € 75 073 € 42 529 € 69 578 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2021, CONSTRUIRE ENSEMBLE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 70 k€ -> 41 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 817 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.076%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.005%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

84.4%

Solvency indicators evolution
CONSTRUIRE ENSEMBLE

Sector positioning

Debt ratio
0.08 2021
2018
2019
2021
Q1: 0.0
Med: 9.83
Q3: 163.63
Good

In 2021, the debt ratio of CONSTRUIRE ENSEMBLE (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.01% 2021
2018
2019
2021
Q1: 0.09%
Med: 18.38%
Q3: 59.11%
Good

In 2021, the financial autonomy of CONSTRUIRE ENSEMBLE (52.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 201.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

201.697

Liquidity indicators evolution
CONSTRUIRE ENSEMBLE

Sector positioning

Liquidity ratio
201.7 2021
2018
2019
2021
Q1: 141.43
Med: 327.34
Q3: 984.63
Average -42 pts over 3 years

In 2021, the liquidity ratio of CONSTRUIRE ENSEMBLE (201.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CONSTRUIRE ENSEMBLE in its sector

Comparison with sector Promotion immobilière de logements

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of CONSTRUIRE ENSEMBLE is estimated at 95 858 € (range 29 777€ - 263 745€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
80 tx
29k€ 95k€ 263k€
95 858 € Range: 29 777€ - 263 745€
NAF 5 all-time

Valuation method used

Net Income Multiple
40 817 € × 2.3x = 95 859 €
Range: 29 778€ - 263 746€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de logements)

Compare CONSTRUIRE ENSEMBLE with other companies in the same sector:

Frequently asked questions about CONSTRUIRE ENSEMBLE

What is the revenue of CONSTRUIRE ENSEMBLE ?

The revenue of CONSTRUIRE ENSEMBLE is not publicly disclosed (confidential accounts filed with INPI).

Is CONSTRUIRE ENSEMBLE profitable?

Yes, CONSTRUIRE ENSEMBLE generated a net profit of 41 k€ in 2021.

Where is the headquarters of CONSTRUIRE ENSEMBLE ?

The headquarters of CONSTRUIRE ENSEMBLE is located in ANNECY (74000), in the department Haute-Savoie.

Where to find the tax return of CONSTRUIRE ENSEMBLE ?

The tax return of CONSTRUIRE ENSEMBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONSTRUIRE ENSEMBLE operate?

CONSTRUIRE ENSEMBLE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.