CONSTRUCTIONS SYLVA : revenue, balance sheet and financial ratios
CONSTRUCTIONS SYLVA is a French company
founded 9 years ago,
specialized in the sector Promotion immobilière de logements.
Based in SALLEBŒUF (33370),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS SYLVA (SIREN 823513312)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
2 780 544 €
4 416 357 €
1 469 664 €
621 882 €
N/C
Net income
300 €
-126 413 €
303 817 €
123 007 €
25 242 €
129 282 €
EBITDA
N/C
-116 397 €
462 283 €
197 110 €
35 152 €
N/C
Net margin
N/C
-4.5%
6.9%
8.4%
4.1%
N/C
Revenue and income statement
In 2023, CONSTRUCTIONS SYLVA generates positive net income of 300 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 129 k€ -> 300 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
300 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 191%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
190.509%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.755%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
184.204
128.077
342.938
123.82
444.757
190.509
Financial autonomy
31.505
43.203
21.208
41.264
17.638
31.755
Repayment capacity
None
8.923
7.656
2.267
-14.567
None
Cash flow / Revenue
None%
4.582%
9.785%
7.323%
-4.71%
None%
Sector positioning
Debt ratio
190.512023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average+6 pts over 3 years
In 2023, the debt ratio of CONSTRUCTIONS SYLVA (190.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.75%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good
In 2023, the financial autonomy of CONSTRUCTIONS SYLVA (31.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-14.57 years2022
2021
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of CONSTRUCTIONS SYLVA (-14.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1229.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
883.693
6368.484
1526.167
1224.203
2500.204
1229.09
Interest coverage
None
3.368
2.244
6.754
-11.336
None
Sector positioning
Liquidity ratio
1229.092023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Excellent
In 2023, the liquidity ratio of CONSTRUCTIONS SYLVA (1229.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.34x2022
2021
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Average-50 pts over 2 years
In 2022, the interest coverage of CONSTRUCTIONS SYLVA (-11.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3566 days. Excellent situation: suppliers finance 3566 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3566 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTIONS SYLVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
320 269 €
1 009 498 €
670 668 €
2 319 168 €
0 €
Inventory turnover (days)
0
122
239
59
286
0
Customer payment term (days)
0
51
0
0
5
0
Supplier payment term (days)
2150
2
7
3
3
3566
Positioning of CONSTRUCTIONS SYLVA in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS SYLVA is estimated at
704 €
(range 218€ - 1 938€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
0k€0k€1k€
704 €Range: 218€ - 1 938€
NAF 5 all-time
Valuation method used
Net Income Multiple
300 €
×
2.3x
=705 €
Range: 219€ - 1 938€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare CONSTRUCTIONS SYLVA with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS SYLVA
What is the revenue of CONSTRUCTIONS SYLVA ?
The revenue of CONSTRUCTIONS SYLVA in 2022 is 2.8 M€.
Is CONSTRUCTIONS SYLVA profitable?
Yes, CONSTRUCTIONS SYLVA generated a net profit of 300€ in 2023.
Where is the headquarters of CONSTRUCTIONS SYLVA ?
The headquarters of CONSTRUCTIONS SYLVA is located in SALLEBŒUF (33370), in the department Gironde.
Where to find the tax return of CONSTRUCTIONS SYLVA ?
The tax return of CONSTRUCTIONS SYLVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS SYLVA operate?
CONSTRUCTIONS SYLVA operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart