CONSTRUCTIONS METALLIQUES MIRAMOND : revenue, balance sheet and financial ratios

CONSTRUCTIONS METALLIQUES MIRAMOND is a French company founded 47 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in CAYLUS (82160), this company of category PME shows in 2023 a revenue of 5.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONSTRUCTIONS METALLIQUES MIRAMOND (SIREN 315965970)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 5 221 521 € 4 466 801 € 5 018 462 € 5 578 755 € 4 213 146 € 4 478 817 € 4 339 084 € 4 238 629 €
Net income 914 155 € 747 573 € 174 477 € 164 332 € 148 627 € 195 793 € 47 681 € 229 335 € 370 671 € 8 595 €
EBITDA N/C N/C 146 722 € 104 001 € 316 133 € 162 800 € 11 917 € 286 786 € 354 977 € 56 724 €
Net margin N/C N/C 3.3% 3.7% 3.0% 3.5% 1.1% 5.1% 8.5% 0.2%

Revenue and income statement

In 2025, CONSTRUCTIONS METALLIQUES MIRAMOND generates positive net income of 914 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 9 k€ -> 914 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

914 155 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

100.355%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.69%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.1%

Solvency indicators evolution
CONSTRUCTIONS METALLIQUES MIRAMOND

Sector positioning

Debt ratio
100.36 2025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Average +47 pts over 3 years

In 2025, the debt ratio of CONSTRUCTIONS METALLIQUES... (100.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
33.69% 2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Average -50 pts over 3 years

In 2025, the financial autonomy of CONSTRUCTIONS METALLIQUES... (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.49 years 2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Average

In 2023, the repayment capacity of CONSTRUCTIONS METALLIQUES... (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 294.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

294.43

Liquidity indicators evolution
CONSTRUCTIONS METALLIQUES MIRAMOND

Sector positioning

Liquidity ratio
294.43 2025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Good -10 pts over 3 years

In 2025, the liquidity ratio of CONSTRUCTIONS METALLIQUES... (294.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.23x 2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average

In 2023, the interest coverage of CONSTRUCTIONS METALLIQUES... (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONSTRUCTIONS METALLIQUES MIRAMOND

Positioning of CONSTRUCTIONS METALLIQUES MIRAMOND in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of CONSTRUCTIONS METALLIQUES MIRAMOND is estimated at 1 750 801 € (range 1 272 844€ - 6 406 132€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
56 tx
1272k€ 1750k€ 6406k€
1 750 801 € Range: 1 272 844€ - 6 406 132€
NAF 5 all-time

Valuation method used

Net Income Multiple
914 155 € × 1.9x = 1 750 802 €
Range: 1 272 845€ - 6 406 133€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare CONSTRUCTIONS METALLIQUES MIRAMOND with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about CONSTRUCTIONS METALLIQUES MIRAMOND

What is the revenue of CONSTRUCTIONS METALLIQUES MIRAMOND ?

The revenue of CONSTRUCTIONS METALLIQUES MIRAMOND in 2023 is 5.2 M€.

Is CONSTRUCTIONS METALLIQUES MIRAMOND profitable?

Yes, CONSTRUCTIONS METALLIQUES MIRAMOND generated a net profit of 914 k€ in 2025.

Where is the headquarters of CONSTRUCTIONS METALLIQUES MIRAMOND ?

The headquarters of CONSTRUCTIONS METALLIQUES MIRAMOND is located in CAYLUS (82160), in the department Tarn-et-Garonne.

Where to find the tax return of CONSTRUCTIONS METALLIQUES MIRAMOND ?

The tax return of CONSTRUCTIONS METALLIQUES MIRAMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONSTRUCTIONS METALLIQUES MIRAMOND operate?

CONSTRUCTIONS METALLIQUES MIRAMOND operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.