Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: MARLIEUX (01240), Ain
CONSTRUCTIONS METALLIQUES DU RENON : revenue, balance sheet and financial ratios
CONSTRUCTIONS METALLIQUES DU RENON is a French company
founded 46 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in MARLIEUX (01240),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS METALLIQUES DU RENON (SIREN 317803500)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 192 730 €
3 126 990 €
2 290 579 €
1 837 633 €
2 237 325 €
3 044 489 €
2 417 979 €
1 978 865 €
Net income
175 529 €
259 527 €
247 849 €
167 078 €
66 937 €
216 734 €
170 492 €
153 995 €
27 133 €
EBITDA
N/C
242 674 €
318 592 €
259 941 €
126 445 €
267 851 €
209 054 €
171 592 €
90 539 €
Net margin
N/C
11.8%
7.9%
7.3%
3.6%
9.7%
5.6%
6.4%
1.4%
Revenue and income statement
In 2024, CONSTRUCTIONS METALLIQUES DU RENON generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 176 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.6%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.037%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTIONS METALLIQUES DU RENON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.095
0.015
0.021
0.014
0.016
1.332
8.036
5.733
6.6
Financial autonomy
62.047
53.585
50.813
56.884
53.583
49.852
40.451
38.883
57.037
Repayment capacity
1.109
0.002
0.002
0.001
0.002
0.078
0.381
0.357
None
Cash flow / Revenue
5.341%
5.184%
5.373%
9.285%
5.734%
8.811%
8.167%
9.163%
None%
Sector positioning
Debt ratio
6.62024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Good
In 2024, the debt ratio of CONSTRUCTIONS METALLIQUES... (6.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.04%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Good+19 pts over 3 years
In 2024, the financial autonomy of CONSTRUCTIONS METALLIQUES... (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.36 years2023
2022
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Good
In 2023, the repayment capacity of CONSTRUCTIONS METALLIQUES... (0.36) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.752
Liquidity indicators evolution CONSTRUCTIONS METALLIQUES DU RENON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
374.266
296.728
283.704
320.947
300.959
247.683
228.08
256.321
366.752
Interest coverage
7.006
3.104
1.568
0.0
0.0
0.012
0.148
0.255
None
Sector positioning
Liquidity ratio
366.752024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of CONSTRUCTIONS METALLIQUES... (366.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.26x2023
2022
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of CONSTRUCTIONS METALLIQUES... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTIONS METALLIQUES DU RENON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
310 622 €
808 040 €
170 065 €
138 669 €
-89 603 €
30 442 €
213 855 €
-473 564 €
0 €
Inventory turnover (days)
58
64
50
62
49
44
47
99
0
Customer payment term (days)
51
135
68
67
48
66
97
68
0
Supplier payment term (days)
59
72
38
26
53
44
63
86
0
Positioning of CONSTRUCTIONS METALLIQUES DU RENON in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS METALLIQUES DU RENON is estimated at
336 175 €
(range 244 401€ - 1 230 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
244k€336k€1230k€
336 175 €Range: 244 401€ - 1 230 056€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 529 €
×
1.9x
=336 176 €
Range: 244 402€ - 1 230 056€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CONSTRUCTIONS METALLIQUES DU RENON with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS METALLIQUES DU RENON
What is the revenue of CONSTRUCTIONS METALLIQUES DU RENON ?
The revenue of CONSTRUCTIONS METALLIQUES DU RENON in 2023 is 2.2 M€.
Is CONSTRUCTIONS METALLIQUES DU RENON profitable?
Yes, CONSTRUCTIONS METALLIQUES DU RENON generated a net profit of 176 k€ in 2024.
Where is the headquarters of CONSTRUCTIONS METALLIQUES DU RENON ?
The headquarters of CONSTRUCTIONS METALLIQUES DU RENON is located in MARLIEUX (01240), in the department Ain.
Where to find the tax return of CONSTRUCTIONS METALLIQUES DU RENON ?
The tax return of CONSTRUCTIONS METALLIQUES DU RENON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS METALLIQUES DU RENON operate?
CONSTRUCTIONS METALLIQUES DU RENON operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart