Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: MAUPERTUS-SUR-MER (50330), Manche
CONSTRUCTIONS METALLIQUES DE L'OUEST : revenue, balance sheet and financial ratios
CONSTRUCTIONS METALLIQUES DE L'OUEST is a French company
founded 46 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in MAUPERTUS-SUR-MER (50330),
this company of category PME
shows in 2022 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS METALLIQUES DE L'OUEST (SIREN 318338530)
Indicator
2024
2023
2022
2021
2018
2016
Revenue
N/C
N/C
8 926 657 €
N/C
7 526 007 €
N/C
Net income
73 106 €
103 297 €
87 431 €
289 073 €
161 939 €
45 827 €
EBITDA
N/C
N/C
-136 261 €
N/C
-266 606 €
N/C
Net margin
N/C
N/C
1.0%
N/C
2.2%
N/C
Revenue and income statement
In 2024, CONSTRUCTIONS METALLIQUES DE L'OUEST generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-4.749%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.693%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTIONS METALLIQUES DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
Debt ratio
1.392
0.351
-4.572
-5.859
-3.049
-4.749
Financial autonomy
28.409
26.526
-9.418
-5.381
-3.938
-2.693
Repayment capacity
None
-0.02
None
-0.131
None
None
Cash flow / Revenue
None%
-3.807%
None%
-1.552%
None%
None%
Sector positioning
Debt ratio
-4.752024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Excellent
In 2024, the debt ratio of CONSTRUCTIONS METALLIQUES... (-4.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.69%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Watch
In 2024, the financial autonomy of CONSTRUCTIONS METALLIQUES... (-2.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.13 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Excellent
In 2022, the repayment capacity of CONSTRUCTIONS METALLIQUES... (-0.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.88
Liquidity indicators evolution CONSTRUCTIONS METALLIQUES DE L'OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2023
2024
Liquidity ratio
111.959
121.845
81.892
87.876
88.843
90.88
Interest coverage
None
-0.311
None
-0.294
None
None
Sector positioning
Liquidity ratio
90.882024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Watch
In 2024, the liquidity ratio of CONSTRUCTIONS METALLIQUES... (90.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.29x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Average
In 2022, the interest coverage of CONSTRUCTIONS METALLIQUES... (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTIONS METALLIQUES DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
Operating WCR
0 €
3 053 000 €
0 €
2 521 245 €
0 €
0 €
Inventory turnover (days)
0
46
0
16
0
0
Customer payment term (days)
0
138
1383
140
0
0
Supplier payment term (days)
0
159
2171
152
0
0
Positioning of CONSTRUCTIONS METALLIQUES DE L'OUEST in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS METALLIQUES DE L'OUEST is estimated at
140 013 €
(range 101 790€ - 512 305€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
101k€140k€512k€
140 013 €Range: 101 790€ - 512 305€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 106 €
×
1.9x
=140 014 €
Range: 101 791€ - 512 306€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CONSTRUCTIONS METALLIQUES DE L'OUEST with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS METALLIQUES DE L'OUEST
What is the revenue of CONSTRUCTIONS METALLIQUES DE L'OUEST ?
The revenue of CONSTRUCTIONS METALLIQUES DE L'OUEST in 2022 is 8.9 M€.
Is CONSTRUCTIONS METALLIQUES DE L'OUEST profitable?
Yes, CONSTRUCTIONS METALLIQUES DE L'OUEST generated a net profit of 73 k€ in 2024.
Where is the headquarters of CONSTRUCTIONS METALLIQUES DE L'OUEST ?
The headquarters of CONSTRUCTIONS METALLIQUES DE L'OUEST is located in MAUPERTUS-SUR-MER (50330), in the department Manche.
Where to find the tax return of CONSTRUCTIONS METALLIQUES DE L'OUEST ?
The tax return of CONSTRUCTIONS METALLIQUES DE L'OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS METALLIQUES DE L'OUEST operate?
CONSTRUCTIONS METALLIQUES DE L'OUEST operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart